Lilly Delivers Strong Second-Quarter 2021 Financial Results, Updates 2021 Financial Guidance
"We delivered strong performance this quarter, with volume-driven growth across our core business and most major geographies. We accelerated use of our newest medicines around the world with solid sequential growth versus first-quarter 2021," said
$ in millions, except per share data |
Second Quarter |
% |
||||||
2021 |
2020 |
Change |
||||||
Revenue |
$ |
6,740.1 |
$ |
5,499.4 |
23% |
|||
Net Income – Reported |
1,390.2 |
1,412.0 |
(2)% |
|||||
EPS – Reported |
1.53 |
1.55 |
(1)% |
|||||
Net Income – Non-GAAP |
1,703.3 |
1,323.0 |
29% |
|||||
EPS – Non-GAAP |
1.87 |
1.45 |
29% |
|||||
Certain financial information for 2021 and 2020 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with
Key Events Over the Last Three Months
Regulatory
- The FDA has broadened the Emergency Use Authorization (EUA) for baricitinib to allow for treatment with or without remdesivir. The EUA now provides for the use of baricitinib for the treatment of COVID-19 in hospitalized adults and pediatric patients two years of age or older requiring supplemental oxygen, non-invasive or invasive mechanical ventilation or extracorporeal membrane oxygenation (ECMO).
- The company announced donanemab received Breakthrough Therapy designation for treatment of Alzheimer's disease and its intention to submit a biologics license application (BLA) for donanemab under the accelerated approval pathway later this year based on data from TRAILBLAZER-ALZ.
- The company confirmed the tirzepatide SURPASS program has met global regulatory submission requirements for evaluating cardiovascular risk and its intention to submit the registration package to regulatory authorities by the end of 2021.
- The
European Commission granted marketing authorization for Jardiance® as a treatment for adults with symptomatic chronic heart failure with reduced ejection fraction (systolic heart failure). - The company and Incyte announced the FDA will not meet the Prescription Drug User Fee Act (PDUFA) action date for the supplemental new drug application (sNDA) for baricitinib for the treatment of adults with moderate to severe atopic dermatitis. The delay is related to the
FDA's ongoing assessment of JAK inhibitors. - In
June 2021 , theOffice of the Assistant Secretary for Preparedness and Response halted shipment of bamlanivimab and etesevimab administered together in theU.S. This was due to the prevalence of the Gamma and Beta variants in theU.S. at that time and the fact that bamlanivimab and etesevimab administered together do not retain neutralization effects against those variants. The COVID-19 pandemic has involved, and may continue to involve, the spread of variants, including the Delta variant which is currently estimated to be the most dominant variant in theU.S. Preclinical data demonstrate that bamlanivimab and etesevimab administered together retain neutralization activity against the variants currently in circulation in many countries, including Delta and Alpha.
Clinical
- The company announced positive top-line results from the SURPASS-4 Phase 3 clinical trial of tirzepatide in adults with type 2 diabetes, evaluating A1C and body weight reductions from baseline. The trial compared tirzepatide to insulin glargine in adults with type 2 diabetes and increased cardiovascular risk. Additionally, results from previously announced SURPASS trials were presented at the American Diabetes Association Scientific Sessions.
- The company and
Boehringer Ingelheim announced positive top-line data from the EMPEROR-Preserved Phase 3 trial in which Jardiance significantly reduced the risk of the composite of cardiovascular death or hospitalization for heart failure in adults, with or without diabetes, who live with heart failure with preserved ejection fraction (HFpEF). - The company and Pfizer Inc. announced top-line results of a Phase 3 study evaluating subcutaneous administration of tanezumab in adults with moderate to severe cancer pain due to bone metastases or multiple myeloma. Study A4091061 (NCT02609828) met its primary endpoint of demonstrating a statistically significant improvement in daily average pain intensity at eight weeks for tanezumab compared to placebo in patients receiving background opioid therapy. Preliminary safety data showed that during the 24-week treatment period, the adverse event profile of tanezumab 20 mg was generally consistent with the adverse events expected in patients with cancer pain due to bone metastasis and the known safety profile of tanezumab. There were two adjudicated composite joint safety outcomes, both pathological fractures, which occurred near the site of the bone metastases in tanezumab-treated patients.
Business Development/Other Developments
- The company and
MiNA Therapeutics Limited announced a global research collaboration to develop novel drug candidates using MiNA's proprietary small activating RNA (saRNA) technology platform. - The company announced the acquisition of
Protomer Technologies Inc. , whose proprietary peptide- and protein-engineering platform is used to identify and synthesize molecules that can sense glucose or other endogenous modulators of protein activity. Loxo Oncology atLilly andKumquat Biosciences Inc. announced an exclusive collaboration focused on the discovery, development and commercialization of potential novel small molecules that stimulate tumor-specific immune responses.- The company announced the authorization of the repurchase of up to an additional
$5 billion of the company's common stock.
Second-Quarter Reported Results
In the second quarter of 2021, worldwide revenue was
Excluding
Revenue in the
Revenue outside the
Gross margin increased 12 percent, to
Total operating expenses in the second quarter of 2021, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 18 percent to
In the second quarter of 2021, the company recognized acquired in-process research and development charges of
Operating income in the second quarter of 2021 was
Other income was
The effective tax rate was 12.8 percent in the second quarter of 2021, compared with 14.1 percent in the second quarter of 2020. The lower effective tax rate in the second quarter of 2021 was primarily due to the income tax impact of the excess inventory charge related to COVID-19 antibodies and lower income tax expense related to lower net gains on investment securities compared to the same period in 2020, partially offset by a lower net discrete tax benefit compared to the same period in 2020 and a nondeductible acquired in-process research and development charge in the second quarter of 2020.
In the second quarter of 2021, net income and earnings per share were
Second-Quarter Non-GAAP Measures
On a non-GAAP basis, second-quarter 2021 gross margin increased 22 percent, to
Operating income on a non-GAAP basis increased
Other income was
The effective tax rate on a non-GAAP basis was 14.4 percent in the second quarter of 2021, compared with 10.9 percent in the second quarter of 2020. The effective tax rates for both periods were reduced by net discrete tax benefits, with a lower net discrete tax benefit reflected in the second quarter of 2021.
On a non-GAAP basis, in the second quarter of 2021 net income increased 29 percent, to
For further detail on non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Second Quarter |
||||||||
2021 |
2020 |
% Change |
||||||
Earnings per share (reported) |
$ |
1.53 |
$ |
1.55 |
(1)% |
|||
COVID-19 antibodies excess inventory charges |
.37 |
— |
||||||
Amortization of intangible assets |
.12 |
.09 |
||||||
Acquired in-process research and development |
.02 |
.25 |
||||||
Net gains on investments in equity securities |
(.16) |
(.44) |
||||||
Earnings per share (non-GAAP) |
$ |
1.87 |
$ |
1.45 |
29% |
|||
Numbers may not add due to rounding. |
||||||||
Year-to-Date Reported Results
For the first six months of 2021, worldwide revenue increased 19 percent to
Year-to-Date Non-GAAP Measures
For the first six months of 2021, operating income was
For further detail on non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Year-to-Date |
||||||||
2021 |
2020 |
% Change |
||||||
Earnings per share (reported) |
$ |
3.01 |
$ |
3.15 |
(4)% |
|||
COVID-19 antibodies excess inventory charges |
.44 |
— |
||||||
Acquired in-process research and development |
.28 |
.30 |
||||||
Amortization of intangible assets |
.22 |
.14 |
||||||
Asset impairment, restructuring and other special charges |
.19 |
.06 |
||||||
Net gains on investments in equity securities |
(.41) |
(.58) |
||||||
Earnings per share (non-GAAP) |
$ |
3.74 |
$ |
3.07 |
22% |
|||
Numbers may not add due to rounding. |
Selected Revenue Highlights
Selected Revenue Highlights |
||||||||||||||||||||
(Dollars in millions) |
Second Quarter |
Year-to-Date |
||||||||||||||||||
Selected Products |
2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
||||||||||||||
Trulicity |
$ |
1,535.6 |
$ |
1,229.8 |
25% |
$ |
2,988.1 |
$ |
2,459.1 |
22% |
||||||||||
Humalog®(a) |
607.6 |
555.1 |
9% |
1,224.6 |
1,250.8 |
(2)% |
||||||||||||||
Alimta |
610.6 |
539.1 |
13% |
1,169.6 |
1,099.2 |
6% |
||||||||||||||
Taltz |
569.1 |
395.2 |
44% |
972.4 |
838.7 |
16% |
||||||||||||||
COVID-19 antibodies(b) |
148.9 |
— |
NM |
959.1 |
— |
NM |
||||||||||||||
Jardiance(c) |
356.5 |
262.0 |
36% |
668.5 |
529.5 |
26% |
||||||||||||||
Humulin® |
315.3 |
313.6 |
1% |
637.0 |
629.3 |
1% |
||||||||||||||
Verzenio |
341.3 |
208.6 |
64% |
610.3 |
396.7 |
54% |
||||||||||||||
Cyramza |
268.7 |
256.7 |
5% |
509.2 |
495.7 |
3% |
||||||||||||||
Basaglar |
210.7 |
290.4 |
(27)% |
457.3 |
594.1 |
(23)% |
||||||||||||||
Forteo® |
218.4 |
252.7 |
(14)% |
416.9 |
525.0 |
(21)% |
||||||||||||||
Olumiant |
208.4 |
145.0 |
44% |
402.2 |
284.7 |
41% |
||||||||||||||
Emgality |
156.3 |
87.4 |
79% |
275.7 |
161.5 |
71% |
||||||||||||||
Tyvyt |
105.0 |
64.1 |
64% |
214.6 |
121.5 |
77% |
||||||||||||||
Retevmo |
25.7 |
6.3 |
NM |
42.5 |
6.3 |
NM |
||||||||||||||
Total Revenue |
6,740.1 |
5,499.4 |
23% |
13,545.7 |
11,359.2 |
19% |
||||||||||||||
(a) Humalog includes Insulin Lispro (b) COVID-19 antibodies include sales for bamlanivimab administered alone as well as sales for bamlanivimab and etesevimab administered together and were made pursuant to Emergency Use Authorizations (c) Jardiance includes Glyxambi®, Synjardy®, and Trijardy® XR NM – not meaningful |
Impact of COVID-19 on Second-Quarter 2020 Revenue
The company estimates that the COVID-19 pandemic negatively impacted worldwide revenue in the second quarter of 2020, including decreased customer buying patterns of approximately
Trulicity
Second-quarter 2021 worldwide Trulicity revenue was
Humalog
For the second quarter of 2021, worldwide Humalog revenue increased 9 percent compared with the second quarter of 2020, to
Alimta
For the second quarter of 2021, worldwide Alimta revenue increased 13 percent compared with the second quarter of 2020, to
The company expects volume declines in the second half of 2021 for Alimta as a result of the anticipated entry of generic competition due to the loss of patent exclusivity in
Taltz
For the second quarter of 2021, worldwide Taltz revenue increased 44 percent compared with the second quarter of 2020, to
Jardiance
The company's worldwide Jardiance revenue during the second quarter of 2021 was
Humulin
For the second quarter of 2021, worldwide Humulin revenue increased 1 percent compared with the second quarter of 2020, to
Verzenio
For the second quarter of 2021, worldwide Verzenio revenue increased 64 percent compared with the second quarter of 2020, to
Cyramza
For the second quarter of 2021, worldwide Cyramza revenue was
Basaglar
For the second quarter of 2021, worldwide Basaglar revenue was
Forteo
For the second quarter of 2021, worldwide Forteo revenue decreased 14 percent compared with the second quarter of 2020, to
The company expects further volume declines for Forteo as a result of the anticipated entry of generic and biosimilar competition due to the loss of patent exclusivity in the
Olumiant
For the second quarter of 2021, worldwide Olumiant revenue increased 44 percent compared with second quarter of 2020, to
Emgality
For the second quarter of 2021, Emgality generated worldwide revenue of
Tyvyt
For the second quarter of 2021, the company's Tyvyt revenue in
Tyvyt is part of the company's alliance with Innovent.
Retevmo
For the second quarter of 2021, Retevmo generated
2021 Financial Guidance
The company has updated certain elements of its 2021 financial guidance on a reported basis. Earnings per share for 2021 are now expected to be in the range of
2021 Expectations |
% Change vs |
|
Earnings per share (reported) |
|
(1)% to 2% |
Amortization of intangible assets |
.47 |
|
COVID-19 antibodies excess inventory charges |
.44 |
|
Acquired IPR&D(a) |
.38 |
|
Asset impairment, restructuring and other |
.19 |
|
Net gains on investments in equity securities |
(.41) |
|
Earnings per share (non-GAAP) |
|
15% to 18% |
Numbers may not add due to rounding (a) includes costs related to business development transactions with |
The company now anticipates 2021 revenue to be between
Gross margin as a percent of revenue for 2021 is now expected to be approximately 75 percent on a reported basis and is still expected to be approximately 79 percent on a non-GAAP basis. The reduction in reported guidance reflects the impact of the excess inventory charges related to COVID-19 antibodies.
Marketing, selling and administrative expenses for 2021 are unchanged and remain in the range of
Operating margin for 2021 is now expected to be approximately 24 percent on a reported basis, reflecting primarily the impact of the excess inventory charges related to COVID-19 antibodies, and approximately 30 percent on a non-GAAP basis.
Other income (expense) for 2021 is now expected to be income in the range of
The 2021 effective tax rate is now expected to be approximately 12 percent on a reported basis, reflecting primarily the tax impact of the excess inventory charges related to COVID-19 antibodies, and is still expected to be approximately 13 percent on a non-GAAP basis.
The following table summarizes the company's 2021 financial guidance:
2021 Guidance |
|||
Prior |
Updated |
||
Revenue |
|
|
|
Gross Margin % of Revenue (reported) |
Approx. 77% |
Approx. 75% |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 79% |
Unchanged |
|
Marketing, Selling & Administrative |
|
Unchanged |
|
Research & Development |
|
Unchanged |
|
Other Income/(Expense) (reported) |
|
|
|
Other Income/(Expense) (non-GAAP) |
|
|
|
Tax Rate (reported) |
Approx. 13% |
Approx. 12% |
|
Tax Rate (non-GAAP) |
Approx. 13% |
Unchanged |
|
Earnings per Share (reported) |
|
|
|
Earnings per Share (non-GAAP) |
|
Unchanged |
|
Operating Margin (reported) |
Approx. 26% |
Approx. 24% |
|
Operating Margin (non-GAAP) |
Approx. 31% |
Approx. 30% |
|
Non-GAAP guidance reflects adjustments presented in the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the second-quarter 2021 financial results conference call through a link on
This press release contains management's current intentions and expectations for the future, all of which are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated, including the impact of the evolving COVID-19 pandemic and the global response thereto; uncertainties related to the company's efforts to develop potential treatments for COVID-19; the significant costs and uncertainties in the pharmaceutical research and development process, including with respect to the timing and process of obtaining regulatory approvals; the impact of acquisitions and business development transactions and related integration costs; the expiration of intellectual property protection for certain of the company's products and competition from generic and/or biosimilar products; the company's ability to protect and enforce patents and other intellectual property; changes in patent law or regulations related to data package exclusivity; competitive developments affecting current products and the company's pipeline; market uptake of recently launched products; information technology system inadequacies, breaches, or operating failures; unauthorized access, disclosure, misappropriation, or compromise of confidential information or other data stored in the company's IT systems, networks, and facilities, or those of third parties with whom the company shares its data; unexpected safety or efficacy concerns associated with the company's products; litigation, investigations, or other similar proceedings involving past, current, or future products or commercial activities as the company is largely self-insured; issues with product supply and regulatory approvals stemming from manufacturing difficulties or disruptions, including as a result of regulatory actions related to our facilities; reliance on third-party relationships and outsourcing arrangements; regulatory changes or other developments; regulatory actions regarding currently marketed products; continued pricing pressures and the impact of actions of governmental and private payers affecting pricing of, reimbursement for, and access to pharmaceuticals; devaluations in foreign currency exchange rates or changes in interest rates, and inflation; changes in tax law, tax rates, or events that differ from the company's assumptions related to tax positions; asset impairments and restructuring charges; the impact of global macroeconomic conditions and trade disruptions or disputes; changes in accounting and reporting standards promulgated by the
Alimta® (pemetrexed disodium,
Basaglar® (insulin glargine injection,
Cialis® (tadalafil,
Cyramza® (ramucirumab,
Emgality® (galcanezumab-gnlm,
Forteo® (teriparatide of recombinant DNA origin injection,
Glyxambi® (empagliflozin/linagliptin,
Humalog® (insulin lispro injection of recombinant DNA origin,
Humulin® (human insulin of recombinant DNA origin,
Jardiance® (empagliflozin,
Olumiant® (baricitinib,
QBREXZA® (glycopyrronium cloth,
Retevmo® (selpercatinib,
Synjardy® (empagliflozin/metformin,
Taltz® (ixekizumab,
Trijardy® XR (empagliflozin/linagliptin/metformin hydrochloride extended release tablets,
Trulicity® (dulaglutide,
Tyvyt® (sintilimab injection,
Verzenio® (abemaciclib,
Third party trademarks used herein are trademarks of their respective owners.
Eli |
|
|
|||
Worldwide Employees |
34,657 |
34,960 |
|
|||||||||||||||||
Operating Results (Unaudited) – REPORTED |
|||||||||||||||||
(Dollars in millions, except per share data) |
|||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||
|
|
||||||||||||||||
2021 |
2020 |
% Chg. |
2021 |
2020 |
% Chg. |
||||||||||||
Revenue |
$ |
6,740.1 |
$ |
5,499.4 |
23% |
$ |
13,545.7 |
$ |
11,359.2 |
19% |
|||||||
Cost of sales |
1,953.2 |
1,222.0 |
60% |
3,831.8 |
2,437.1 |
57% |
|||||||||||
Research and development |
1,672.8 |
1,390.2 |
20% |
3,357.6 |
2,782.3 |
21% |
|||||||||||
Marketing, selling and administrative |
1,685.7 |
1,448.6 |
16% |
3,261.7 |
2,998.2 |
9% |
|||||||||||
Acquired in-process research and development |
25.0 |
241.8 |
(90)% |
324.3 |
294.1 |
10% |
|||||||||||
Asset impairment, restructuring and other special |
— |
— |
NM |
211.6 |
59.9 |
NM |
|||||||||||
Operating income |
1,403.4 |
1,196.8 |
17% |
2,558.7 |
2,787.6 |
(8)% |
|||||||||||
Net interest income (expense) |
(81.5) |
(81.2) |
(163.8) |
(159.4) |
|||||||||||||
Net other income (expense) |
272.0 |
528.1 |
675.4 |
695.4 |
|||||||||||||
Other income (expense) |
190.5 |
446.9 |
(57)% |
511.6 |
536.0 |
(5)% |
|||||||||||
Income before income taxes |
1,593.9 |
1,643.7 |
(3)% |
3,070.3 |
3,323.6 |
(8)% |
|||||||||||
Income tax expense |
203.7 |
231.7 |
(12)% |
324.8 |
455.1 |
(29)% |
|||||||||||
Net income |
$ |
1,390.2 |
$ |
1,412.0 |
(2)% |
$ |
2,745.5 |
$ |
2,868.5 |
(4)% |
|||||||
Earnings per share - diluted |
$ |
1.53 |
$ |
1.55 |
(1)% |
$ |
3.01 |
$ |
3.15 |
(4)% |
|||||||
Dividends paid per share |
$ |
.85 |
.74 |
$ |
1.70 |
$ |
1.48 |
||||||||||
Weighted-average shares outstanding (thousands) |
910,384 |
910,890 |
911,623 |
911,605 |
NM – not meaningful |
|
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,953.2 |
$ |
(555.2) |
$ |
1,398.0 |
$ |
1,222.0 |
$ |
(102.8) |
$ |
1,119.2 |
||||||
Acquired in-process |
25.0 |
(25.0) |
— |
241.8 |
(241.8) |
— |
||||||||||||
Other income (expense) |
190.5 |
(185.5) |
5.0 |
446.9 |
(504.0) |
(57.1) |
||||||||||||
Income tax expense |
203.7 |
81.6 |
285.3 |
231.7 |
(70.4) |
161.3 |
||||||||||||
Net income |
1,390.2 |
313.1 |
1,703.3 |
1,412.0 |
(89.0) |
1,323.0 |
||||||||||||
Earnings per share - |
1.53 |
0.34 |
1.87 |
1.55 |
(0.10) |
1.45 |
||||||||||||
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Equity |
Other specified |
Total |
||||||||||
Cost of sales |
$ |
(132.2) |
$ |
— |
$ |
— |
$ |
(423.0) |
$ |
(555.2) |
|||||
Acquired in-process research and |
— |
(25.0) |
— |
— |
(25.0) |
||||||||||
Other income (expense) |
— |
— |
(185.5) |
— |
(185.5) |
||||||||||
Income tax expense |
27.0 |
5.3 |
(39.6) |
88.8 |
81.6 |
||||||||||
Net income |
105.2 |
19.7 |
(145.9) |
334.2 |
313.1 |
||||||||||
Earnings per share - diluted |
0.12 |
0.02 |
(0.16) |
0.37 |
0.34 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to a business development transaction with
MiNA Therapeutics Limited . - Exclude gains and losses on investments in equity securities.
- Exclude a charge resulting from excess inventory related to COVID-19 antibodies.
(c) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per share |
Amortization (i) |
IPR&D(ii) |
Equity |
Total |
||||||||
Cost of sales |
$ |
(102.8) |
$ |
— |
$ |
— |
$ |
(102.8) |
||||
Acquired in-process research and |
— |
(241.8) |
— |
(241.8) |
||||||||
Other income (expense) |
— |
— |
(504.0) |
(504.0) |
||||||||
Income tax expense |
21.3 |
14.1 |
(105.8) |
(70.4) |
||||||||
Net income |
81.5 |
227.7 |
(398.2) |
(89.0) |
||||||||
Earnings per share - diluted |
0.09 |
0.25 |
(0.44) |
(0.10) |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to a business development transaction with a pre-clinical stage company as well as business development transactions with AbCellera Biologics Inc.,
Evox Therapeutics Limited , andJunshi Biosciences Co., Ltd. - Exclude gains and losses on investments in equity securities.
|
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Six Months Ended |
Six Months Ended |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
3,831.8 |
$ |
(762.4) |
$ |
3,069.4 |
$ |
2,437.1 |
$ |
(161.4) |
$ |
2,275.7 |
||||||
Acquired in-process |
324.3 |
(324.3) |
— |
294.1 |
(294.1) |
— |
||||||||||||
Asset impairment, |
211.6 |
(211.6) |
— |
59.9 |
(59.9) |
— |
||||||||||||
Other income (expense) |
511.6 |
(472.0) |
39.6 |
536.0 |
(665.7) |
(129.7) |
||||||||||||
Income tax expense |
324.8 |
166.6 |
491.4 |
455.1 |
(75.9) |
379.2 |
||||||||||||
Net income |
2,745.5 |
659.7 |
3,405.2 |
2,868.5 |
(74.4) |
2,794.1 |
||||||||||||
Earnings per share - |
3.01 |
0.73 |
3.74 |
3.15 |
(0.08) |
3.07 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Adjustments to certain GAAP reported measures for the six months ended |
(Dollars in millions, except per share |
Amortization(i) |
IPR&D(ii) |
Equity |
Other specified |
Total |
||||||||||
Cost of sales |
$ |
(257.9) |
$ |
— |
$ |
— |
$ |
(504.5) |
$ |
(762.4) |
|||||
Acquired in-process research and |
— |
(324.3) |
— |
— |
(324.3) |
||||||||||
Asset impairment, restructuring |
— |
— |
— |
(211.6) |
(211.6) |
||||||||||
Other income (expense) |
— |
— |
(472.0) |
— |
(472.0) |
||||||||||
Income tax expense |
53.0 |
68.1 |
(95.4) |
140.9 |
166.6 |
||||||||||
Net income |
204.9 |
256.2 |
(376.6) |
575.2 |
659.7 |
||||||||||
Earnings per share – diluted |
0.22 |
0.28 |
(0.41) |
0.63 |
0.73 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development transactions with Rigel Pharmaceuticals, Inc., Precision Biosciences, Inc., Merus N.V.,
Asahi Kasei Pharma Corporation , andMiNA Therapeutics Limited . - Exclude gains and losses on investments in equity securities.
- Exclude primarily charges resulting from excess inventory related to COVID-19 antibodies, an intangible asset impairment resulting from the sale of the rights to QBREXZA, and acquisition and integration costs recognized as part of the closing of the acquisition of
Prevail Therapeutics Inc.
(c) |
Adjustments to certain GAAP reported measures for the six months ended |
(Dollars in millions, except per share |
Amortization(i) |
IPR&D(ii) |
Equity investments(iii) |
Other specified |
Total |
||||||||||
Cost of sales |
$ |
(157.2) |
$ |
— |
$ |
— |
$ |
(4.2) |
$ |
(161.4) |
|||||
Acquired in-process research and |
— |
(294.1) |
— |
— |
(294.1) |
||||||||||
Asset impairment, restructuring and |
— |
— |
— |
(59.9) |
(59.9) |
||||||||||
Other income (expense) |
— |
— |
(665.7) |
— |
(665.7) |
||||||||||
Income tax expense |
32.6 |
25.1 |
(139.8) |
6.2 |
(75.9) |
||||||||||
Net income |
124.6 |
269.0 |
(525.9) |
57.9 |
(74.4) |
||||||||||
Earnings per share - diluted |
0.14 |
0.30 |
(0.58) |
0.06 |
(0.08) |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to both a business development transaction with a pre-clinical stage company as well as business development transactions with
Sitryx Therapeutics Limited , AbCellera Biologics Inc.,Evox Therapeutics Limited , andJunshi Biosciences Co., Ltd. - Exclude gains and losses on investments in equity securities.
- Asset impairment, restructuring and other special charges exclude primarily acquisition and integration costs as part of the closing of the acquisition of
Dermira, Inc.
Refer to: |
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/lilly-delivers-strong-second-quarter-2021-financial-results-updates-2021-financial-guidance-301346509.html
SOURCE