Lilly Reports Second-Quarter 2019 Financial Results, Raises 2019 EPS Guidance
$ in millions, except per share data |
Second Quarter |
% |
||||||
2019 |
2018 |
Change |
||||||
Revenue |
$ |
5,636.7 |
$ |
5,585.0 |
1% |
|||
Net Income (Loss) – Reported |
1,327.2 |
(259.9) |
NM |
|||||
Earnings (Loss) per share – Reported |
1.44 |
(0.25) |
NM |
|||||
Net Income – Non-GAAP |
1,388.0 |
1,431.2 |
(3)% |
|||||
EPS – Non-GAAP |
1.50 |
1.48 |
1% |
Certain financial information for 2019 and 2018 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP), include all revenue and expenses recognized during the periods, and reflect
"Lilly's portfolio of newer medicines reached more patients in the second quarter, allowing the company to grow revenue despite headwinds, including the expiration of the U.S. patent for Cialis," said
Key Events Over the Last Three Months
Regulatory
The U.S. Food and Drug Administration (FDA ) approved Cyramza® as a single agent for the treatment of patients with hepatocellular carcinoma (HCC) who have an alpha-fetoprotein (AFP) of ≥400 ng/mL and have been treated with sorafenib.- The
FDA approved Emgality® for the treatment of episodic cluster headache in adults. - The
FDA approved Baqsimi™ (glucagon) nasal powder 3 mg for the treatment of severe hypoglycemia in people with diabetes ages four years and above. - The
FDA granted Fast Track designation to empagliflozin for the reduction of the risk of cardiovascular death and hospitalization for heart failure in people with chronic heart failure. - Based on an assessment of the totality of subcutaneous tanezumab data and an initial discussion with the
FDA during second-quarter 2019, the company and Pfizer have decided to pursue a U.S. regulatory submission for tanezumab in patients with moderate-to-severe osteoarthritis that is expected to be filed with theFDA by the first quarter of 2020, to be followed by potential regulatory filings in the EU andJapan . At this time, regulatory submissions are not planned for tanezumab in patients with moderate-to-severe chronic low back pain. The company and Pfizer intend to maintain an open dialogue with regulatory authorities on potential future regulatory pathways for tanezumab.
Clinical
- The company announced that Verzenio® demonstrated a statistically significant improvement in overall survival in a Phase 3 clinical trial evaluating Verzenio in combination with fulvestrant for the treatment of women with hormone receptor-positive (HR+), human epidermal growth factor receptor 2-negative (HER2-) advanced or metastatic breast cancer previously treated with endocrine therapy. The results were from a pre-planned interim analysis and are definitive. The company plans to submit these data to regulatory authorities and present the detailed data at an upcoming medical meeting later this year.
- The company announced that the clinical trial studying higher investigational doses (3.0 mg and 4.5 mg) of Trulicity® met its primary efficacy endpoint of superiority, significantly reducing HbA1c from baseline in people with type 2 diabetes, compared to once-weekly Trulicity 1.5 mg after 36 weeks. The trial also met the secondary efficacy endpoint for superiority on weight reduction. The safety and tolerability profile of the investigational dulaglutide doses was consistent with the known profile of Trulicity 1.5 mg. The clinical trial will continue through 52 weeks to evaluate longer-term safety data and is expected to complete in late 2019. The company plans to submit to regulatory authorities by late 2019 and will share detailed results at a future date.
Business Development/Other Developments
- The company announced a license agreement to acquire the exclusive worldwide rights for CNTX-0290 from
Centrexion Therapeutics Corporation . CNTX-0290 is a novel, small molecule somatostatin receptor type 4 agonist that is currently being studied in Phase 1 clinical testing as a potential non-opioid treatment for chronic pain conditions.
Second-Quarter Reported Results
In the second quarter of 2019, worldwide revenue was
Revenue in the U.S. was essentially flat at
Revenue outside the U.S. increased 2 percent, to
Gross margin increased 4 percent, to
Operating expenses in the second quarter of 2019, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 8 percent to
In the second quarter of 2019, the company recognized acquired in-process research and development charges of
Operating income (loss) in the second quarter of 2019 was income of
Other income (expense) was expense of
The effective tax rate was 9.5 percent in the second quarter of 2019, reflecting a net discrete tax benefit resulting from the resolution of certain global income tax audits. During the second quarter of 2018, the company incurred
In the second quarter of 2019, net income and earnings per share were
Second-Quarter Non-GAAP Measures
On a non-GAAP basis, second-quarter 2019 gross margin increased 2 percent, to
Operating income on a non-GAAP basis decreased
The effective tax rate on a non-GAAP basis was 10.0 percent in the second quarter of 2019, compared with 16.7 percent in the second quarter of 2018. The lower effective tax rate for the second quarter of 2019 was primarily driven by a net discrete tax benefit resulting from the resolution of certain global income tax audits, as well as timing associated with the impact of U.S. tax reform.
On a non-GAAP basis, in the second quarter of 2019, net income decreased 3 percent, to
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Second Quarter |
||||||||
2019 |
2018 |
% Change |
||||||
Earnings (loss) per share (reported) |
$ |
1.44 |
$ |
(0.25) |
NM |
|||
Discontinued operations |
— |
.03 |
||||||
Earnings (loss) per share from continuing operations (reported) |
1.44 |
(.22) |
NM |
|||||
Amortization of intangible assets |
.04 |
.08 |
||||||
Acquired in-process research and development |
.02 |
1.61 |
||||||
Impact of reduced shares outstanding for non-GAAP |
— |
.04 |
||||||
Asset impairment, restructuring and other special charges |
— |
(.01) |
||||||
Other, net |
— |
(.02) |
||||||
Earnings per share (non-GAAP) |
$ |
1.50 |
$ |
1.48 |
1% |
|||
Numbers may not add due to rounding. (a) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. |
Year-to-Date Reported Results
For the first six months of 2019, worldwide revenue increased 2 percent, to
Year-to-Date Non-GAAP Measures
For the first six months of 2019, net income and earnings per share, on a non-GAAP basis, were
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Year-to-Date |
||||||||
2019 |
2018 |
% Change |
||||||
Earnings per share (reported) |
$ |
5.84 |
$ |
0.92 |
NM |
|||
Discontinued operations |
(3.86) |
(.02) |
||||||
Earnings per share from continuing operations |
1.98 |
0.90 |
NM |
|||||
Asset impairment, restructuring and other special charges |
.44 |
.03 |
||||||
Lartruvo charges |
.14 |
— |
||||||
Acquired in-process research and development |
.14 |
1.65 |
||||||
Amortization of intangible assets |
.08 |
.17 |
||||||
Impact of reduced shares outstanding for non-GAAP |
.05 |
.06 |
||||||
Other, net |
— |
(.02) |
||||||
Earnings per share (non-GAAP) |
$ |
2.83 |
$ |
2.79 |
1% |
|||
Numbers may not add due to rounding. (a) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. |
Selected Revenue Highlights |
||||||||||||||||||||
(Dollars in millions) |
Second Quarter |
Year-to-Date |
||||||||||||||||||
Selected Products |
2019 |
2018 |
% |
2019 |
2018 |
% |
||||||||||||||
Trulicity |
$ |
1,028.5 |
$ |
779.8 |
32% |
$ |
1,908.3 |
$ |
1,458.1 |
31% |
||||||||||
Humalog(a) |
677.6 |
769.8 |
(12)% |
1,408.4 |
1,561.5 |
(10)% |
||||||||||||||
Alimta® |
577.8 |
555.9 |
4% |
1,076.9 |
1,055.5 |
2% |
||||||||||||||
Forteo® |
360.8 |
434.5 |
(17)% |
673.7 |
747.8 |
(10)% |
||||||||||||||
Humulin® |
322.6 |
346.0 |
(7)% |
620.3 |
671.9 |
(8)% |
||||||||||||||
Taltz |
353.8 |
220.1 |
61% |
606.3 |
366.5 |
65% |
||||||||||||||
Basaglar |
290.7 |
201.8 |
44% |
542.1 |
367.8 |
47% |
||||||||||||||
Cialis |
200.2 |
538.7 |
(63)% |
508.4 |
1,034.1 |
(51)% |
||||||||||||||
Cyramza |
241.8 |
218.8 |
11% |
440.0 |
402.4 |
9% |
||||||||||||||
Jardiance(b) |
231.9 |
147.2 |
58% |
435.5 |
298.2 |
46% |
||||||||||||||
Verzenio |
133.9 |
57.7 |
NM |
243.3 |
87.4 |
NM |
||||||||||||||
Olumiant |
102.4 |
44.7 |
NM |
184.5 |
76.9 |
NM |
||||||||||||||
Emgality |
34.3 |
— |
NM |
48.5 |
— |
NM |
||||||||||||||
Total Revenue |
5,636.7 |
5,585.0 |
1% |
10,728.9 |
10,548.8 |
2% |
||||||||||||||
(a) Humalog includes Insulin Lispro (b) Jardiance includes Glyxambi® and Synjardy® NM – not meaningful; Numbers may not add due to rounding |
Trulicity
Second-quarter 2019 worldwide Trulicity revenue was
Humalog
For the second quarter of 2019, worldwide Humalog revenue decreased 12 percent compared with the second quarter of 2018, to
Alimta
For the second quarter of 2019, worldwide Alimta revenue increased 4 percent compared with the second quarter of 2018, to
Forteo
For the second quarter of 2019, worldwide Forteo revenue decreased 17 percent compared with the second quarter of 2018, to
Humulin
For the second quarter of 2019, worldwide Humulin revenue decreased 7 percent compared with the second quarter of 2018, to
Taltz
For the second quarter of 2019, worldwide Taltz revenue was
Basaglar
For the second quarter of 2019, Basaglar generated worldwide revenue of
Cialis
For the second quarter of 2019, worldwide Cialis revenue decreased 63 percent compared with the second quarter of 2018, to
Cyramza
For the second quarter of 2019, worldwide Cyramza revenue was
Jardiance
The company's worldwide Jardiance revenue during the second quarter of 2019 was
Verzenio
For the second quarter of 2019, Verzenio generated worldwide revenue of
Olumiant
For the second quarter of 2019, Olumiant generated worldwide revenue of
Emgality
For the second quarter of 2019, Emgality generated worldwide revenue of
2019 Financial Guidance
The company has updated certain elements of its 2019 financial guidance. On a reported basis, earnings per share for 2019 are now expected to be in the range of
Following the disposition of the company's remaining ownership in
2019 Expectations |
% Change |
|
Earnings per share (reported) |
$8.58 to $8.68 |
NM |
Discontinued operations |
(3.93) |
|
Earnings per share from continuing operations (reported) |
$4.65 to $4.75 |
52% to 56% |
Asset impairment, restructuring and other special charges |
.44 |
|
Amortization of intangible assets |
.18 |
|
Lartruvo charges |
.14 |
|
Acquired in-process research and development |
.18 |
|
Impact of reduced shares outstanding for non-GAAP reporting |
.08 |
|
Earnings per share (non-GAAP) |
$5.67 to $5.77 |
4% to 6% |
Numbers may not add due to rounding |
The company still anticipates 2019 revenue between
Gross margin as a percent of revenue rate is still expected to be approximately 79.0 percent on a reported basis and approximately 80.0 percent on a non-GAAP basis.
Marketing, selling and administrative expenses are now expected to be in the range of
Other income (expense) is now expected to be expense between
The 2019 effective tax rate is now expected to be in the range of 14 percent to 15 percent on a reported basis and 13 percent to 14 percent on a non-GAAP basis.
The following table summarizes the company's 2019 financial guidance:
2019 Guidance |
|||
Prior |
Updated |
||
Revenue |
$22.0 to $22.5 billion |
Unchanged |
|
Gross Margin % of Revenue (reported) |
Approx. 79.0% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 80.0% |
Unchanged |
|
Marketing, Selling & Administrative |
$5.7 to $6.0 billion |
$5.9 to $6.1 billion |
|
Research & Development |
$5.5 to $5.7 billion |
Unchanged |
|
Other Income/(Expense) |
$(250) to $(100) million |
$(150) to $0 million |
|
Tax Rate (reported) |
15.0% to 16.0% |
14.0% to 15.0% |
|
Tax Rate (non-GAAP) |
14.0% to 15.0% |
13.0% to 14.0% |
|
Earnings per share (reported) |
$8.57 to $8.67 |
$8.58 to $8.68 |
|
Earnings per share (non-GAAP) |
$5.60 to $5.70 |
$5.67 to $5.77 |
|
Non-GAAP adjustments are consistent with the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the second-quarter 2019 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will begin at
Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products and our pipeline; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving past, current or future products; unauthorized disclosure, misappropriation, or compromise of trade secrets or other confidential data stored in the company's information systems, networks and facilities, or those of third parties with which the company shares its data; changes in tax law and regulations, including the impact of U.S. tax reform legislation enacted in
Adcirca® (tadalafil, Lilly)
Alimta® (pemetrexed disodium, Lilly)
Baqsimi™ (glucagon, Lilly)
Basaglar® (insulin glargine injection, Lilly)
Cialis® (tadalafil, Lilly)
Cyramza® (ramucirumab, Lilly)
Emgality® (galcanezumab-gnlm, Lilly)
Forteo® (teriparatide of recombinant DNA origin injection, Lilly)
Glyxambi® (empagliflozin/linagliptin, Boehringer Ingelheim)
Humalog® (insulin lispro injection of recombinant DNA origin, Lilly)
Humulin® (human insulin of recombinant DNA origin, Lilly)
Jardiance® (empagliflozin, Boehringer Ingelheim)
Lartruvo® (olaratumab, Lilly)
Olumiant® (baricitinib, Lilly)
Posilac® (recombinant bovine somatotropin, Lilly)
Synjardy® (empagliflozin/metformin, Boehringer Ingelheim)
Taltz® (ixekizumab, Lilly)
Trulicity® (dulaglutide, Lilly)
Verzenio® (abemaciclib, Lilly)
Eli Lilly and Company Employment Information |
||||
June 30, 2019 |
December 31, 2018 |
|||
Worldwide Employees |
33,815 |
38,680* |
||
*Employment information as of December 31, 2018 includes employees of Elanco Animal Health |
Eli Lilly and Company |
|||||||||||||||
Operating Results (Unaudited) – REPORTED |
|||||||||||||||
(Dollars in millions, except per share data) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 30, |
||||||||||||||
2019 |
2018 |
% Chg. |
2019 |
2018 |
% Chg. |
||||||||||
Revenue |
$ |
5,636.7 |
$ |
5,585.0 |
1% |
$ |
10,728.9 |
$ |
10,548.8 |
2% |
|||||
Cost of sales |
1,124.9 |
1,234.3 |
(9)% |
2,263.6 |
2,398.9 |
(6)% |
|||||||||
Research and development |
1,402.2 |
1,271.0 |
10% |
2,632.7 |
2,378.5 |
11% |
|||||||||
Marketing, selling and administrative |
1,586.3 |
1,485.6 |
7% |
3,103.4 |
2,824.3 |
10% |
|||||||||
Acquired in-process research and development |
25.0 |
1,624.5 |
(98)% |
161.9 |
1,624.5 |
(90)% |
|||||||||
Asset impairment, restructuring and other special |
— |
(25.5) |
(100)% |
423.9 |
31.3 |
NM |
|||||||||
Operating income (loss) |
1,498.3 |
(4.9) |
NM |
2,143.4 |
1,291.3 |
66% |
|||||||||
Net interest income (expense) |
(91.5) |
(22.1) |
(147.4) |
(37.8) |
|||||||||||
Net other income (expense) |
59.1 |
68.7 |
201.0 |
153.9 |
|||||||||||
Other income (expense) |
(32.4) |
46.6 |
NM |
53.6 |
116.1 |
(54)% |
|||||||||
Income before income taxes |
1,465.9 |
41.7 |
NM |
2,197.0 |
1,407.4 |
56% |
|||||||||
Income tax expense |
138.7 |
273.3 |
(49)% |
308.7 |
471.8 |
(35)% |
|||||||||
Net income (loss) from continuing operations |
1,327.2 |
(231.6) |
NM |
1,888.3 |
935.6 |
NM |
|||||||||
Net income (loss) from discontinued operations |
— |
(28.3) |
(100)% |
3,680.5 |
21.9 |
NM |
|||||||||
Net income (loss) |
$ |
1,327.2 |
$ |
(259.9) |
NM |
$ |
5,568.8 |
$ |
957.5 |
NM |
|||||
Earnings (loss) from continuing operations - diluted |
1.44 |
(0.22 |
NM |
1.98 |
0.90 |
NM |
|||||||||
Earnings (loss) from discontinued operations - diluted |
— |
(0.03 |
3.86 |
0.02 |
|||||||||||
Earnings (loss) per share - diluted |
$ |
1.44 |
$ |
(0.25 |
NM |
$ |
5.84 |
$ |
0.92 |
NM |
|||||
Dividends paid per share |
$ |
0.645 |
$ |
0.5625 |
15% |
$ |
1.29 |
$ |
1.125 |
15% |
|||||
Weighted-average shares outstanding (thousands) - |
924,630 |
1,030,210 |
954,156 |
1,041,561 |
|||||||||||
NM – not meaningful |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended June 30, 2019 |
Three Months Ended June 30, 2018 |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,124.9 |
$ |
(51.6) |
$ |
1,073.3 |
$ |
1,234.3 |
$ |
(103.5) |
$ |
1,130.8 |
||||||
Acquired in-process |
25.0 |
(25.0) |
— |
1,624.5 |
(1,624.5) |
— |
||||||||||||
Asset impairment, |
— |
— |
— |
(25.5) |
25.5 |
— |
||||||||||||
Other income (expense) |
(32.4) |
— |
(32.4) |
46.6 |
(25.8) |
20.9 |
||||||||||||
Income tax expense |
138.7 |
15.8 |
154.5 |
273.3 |
14.0 |
287.3 |
||||||||||||
Net income (loss) from |
1,327.2 |
60.8 |
1,388.0 |
(231.6) |
1,662.8 |
1,431.2 |
||||||||||||
Net income (loss) from |
— |
— |
— |
(28.3) |
28.3 |
— |
||||||||||||
Net income (loss) |
1,327.2 |
60.8 |
1,388.0 |
(259.9) |
1,691.1 |
1,431.2 |
||||||||||||
Earnings (loss) per share - |
1.44 |
0.07 |
1.50 |
(0.25) |
1.73 |
1.48 |
||||||||||||
Weighted-average shares |
924,630 |
— |
924,630 |
1,030,210 |
(61,898) |
968,312 |
Numbers may not add due to rounding. |
|||
The table above reflects only line items with non-GAAP adjustments. |
|||
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
||
(b) |
Adjustments to certain GAAP reported measures for the three months ended June 30, 2019, include the following: |
||
(Dollars in millions, |
Amortization (i) |
IPR&D(ii) |
Total adjustments |
||||||
Cost of sales |
$ |
(51.6) |
$ |
— |
$ |
(51.6) |
|||
Acquired in-process research and development |
— |
(25.0) |
(25.0) |
||||||
Income taxes |
10.6 |
5.2 |
15.8 |
||||||
Net income |
41.0 |
19.8 |
60.8 |
||||||
Earnings per share - diluted |
0.04 |
0.02 |
0.07 |
Numbers may not add due to rounding. |
|||
The table above reflects only line items with non-GAAP adjustments. |
|||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with Avidity Biosciences, Inc. |
||
(c) |
Adjustments to certain GAAP reported measures for the three months ended June 30, 2018, include the following: |
||
(Dollars in millions, except per share data) |
Amortization |
IPR&D(ii) |
Other |
Reduced |
Discontinued |
Total |
||||||||||||
Cost of sales |
$ |
(103.5) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(103.5) |
||||||
Acquired in-process |
— |
(1,624.5) |
— |
— |
— |
(1,624.5) |
||||||||||||
Asset impairment, |
— |
— |
25.5 |
— |
— |
25.5 |
||||||||||||
Other income (expense) |
— |
— |
(25.8) |
— |
— |
(25.8) |
||||||||||||
Income taxes |
21.4 |
14.0 |
(21.4) |
— |
— |
14.0 |
||||||||||||
Net income |
82.1 |
1,610.5 |
(29.8) |
— |
28.3 |
1,691.1 |
||||||||||||
Earnings per share - |
0.08 |
1.61 |
(0.03) |
0.04 |
0.03 |
1.73 |
Numbers may not add due to rounding. |
|||
The table above reflects only line items with non-GAAP adjustments. |
|||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, primarily driven by the acquisitions of ARMO BioSciences ($1.476B) and AurKa Pharma ($81.8M), as well as a collaboration with Sigilon Therapeutics ($66.9M). |
||
iii. |
Exclude income associated with other investment income, as well as a reduction in estimated severance liabilities. |
||
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
||
v. |
Exclude discontinued operations of Elanco Animal Health business. |
||
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Six Months Ended June 30, 2019 |
Six Months Ended June 30, 2018 |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
2,263.6 |
$ |
(179.8) |
$ |
2,083.8 |
$ |
2,398.9 |
$ |
(206.7) |
$ |
2,192.2 |
||||||
Acquired in-process |
161.9 |
(161.9) |
— |
1,624.5 |
(1,624.5) |
— |
||||||||||||
Asset impairment, |
423.9 |
(423.9) |
— |
31.3 |
(31.3) |
— |
||||||||||||
Other income (expense) |
53.6 |
— |
53.6 |
116.1 |
(25.8) |
90.4 |
||||||||||||
Income taxes |
308.7 |
29.2 |
337.9 |
471.8 |
51.3 |
523.1 |
||||||||||||
Net income from |
1,888.3 |
736.4 |
2,624.7 |
935.6 |
1,785.5 |
2,721.1 |
||||||||||||
Net income from |
3,680.5 |
(3,680.5) |
— |
21.9 |
(21.9) |
— |
||||||||||||
Net income |
5,568.8 |
(2,944.1) |
2,624.7 |
957.5 |
1,763.6 |
2,721.1 |
||||||||||||
Earnings per share - |
5.84 |
(3.01) |
2.83 |
0.92 |
1.87 |
2.79 |
||||||||||||
Weighted-average shares |
954,156 |
(27,083) |
927,073 |
1,041,561 |
(65,001) |
976,560 |
Numbers may not add due to rounding. |
||
The table above reflects only line items with non-GAAP adjustments. |
||
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
|
(b) |
Adjustments to certain GAAP reported measures for the six months ended June 30, 2019, include the following: |
|
(Dollars in millions, |
Amortization |
IPR&D |
Other |
Reduced |
Lartruvo |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(95.2) |
$ |
— |
$ |
— |
$ |
— |
$ |
(84.6) |
$ |
— |
$ |
(179.8) |
|||||||
Acquired in-process |
— |
(161.9) |
— |
— |
— |
— |
(161.9) |
||||||||||||||
Asset impairment, |
— |
— |
(411.8) |
— |
(12.1) |
— |
(423.9) |
||||||||||||||
Income taxes |
19.5 |
34.0 |
4.2 |
— |
(28.5) |
— |
29.2 |
||||||||||||||
Net income |
75.7 |
127.9 |
407.6 |
— |
125.2 |
(3,680.5) |
(2,944.1) |
||||||||||||||
Earnings per share – |
0.08 |
0.14 |
0.44 |
0.05 |
0.14 |
(3.86) |
(3.01) |
Numbers may not add due to rounding. |
|||
The table above reflects only line items with non-GAAP adjustments. |
|||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with AC Immune SA, ImmuNext, Inc. and Avidity Biosciences, Inc. |
||
iii. |
Exclude charges primarily associated with the accelerated vesting of Loxo Oncology employee equity awards as part of the closing of the acquisition of Loxo Oncology. |
||
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
||
v. |
Exclude charges related to the suspension of promotion of Lartruvo. |
||
vi. |
Exclude discontinued operations of the Elanco Animal Health business. |
||
(c) |
Adjustments to certain GAAP reported measures for the six months ended June 30, 2018, include the following: |
||
(Dollars in millions, |
Amortization |
IPR&D(ii) |
Other |
Reduced |
Discontinued |
Total |
||||||||||||
Cost of sales |
$ |
(206.7) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(206.7) |
||||||
Acquired in-process |
— |
(1,624.5) |
— |
— |
— |
(1,624.5) |
||||||||||||
Asset impairment, |
— |
— |
(31.3) |
— |
— |
(31.3) |
||||||||||||
Other income (expense) |
— |
— |
(25.8) |
— |
— |
(25.8) |
||||||||||||
Income taxes |
42.7 |
14.0 |
(5.4) |
— |
— |
51.3 |
||||||||||||
Net income |
164.0 |
1,610.5 |
11.0 |
— |
(21.9) |
1,763.6 |
||||||||||||
Earnings per share - |
0.17 |
1.65 |
0.01 |
0.06 |
(0.02) |
1.87 |
Numbers may not add due to rounding. |
|||
The table above reflects only line items with non-GAAP adjustments. |
|||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, primarily driven by the acquisitions of ARMO BioSciences ($1.476B) and AurKa Pharma ($81.8M), as well as a collaboration with Sigilon Therapeutics ($66.9M). |
||
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to the decision to end Posilac® (rbST) production at the Augusta, Georgia manufacturing site, other investment income, and income from a reduction in estimated severance liabilities. |
||
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
||
v. |
Exclude discontinued operations of the Elanco Animal Health Business. |
Refer to: |
Mark Taylor; mark.taylor@lilly.com; (317) 276-5795 (Media) |
Kevin Hern; hern_kevin_r@lilly.com; (317) 277-1838 (Investors) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-reports-second-quarter-2019-financial-results-raises-2019-eps-guidance-300893024.html
SOURCE