Lilly Reports Strong Fourth-Quarter and Full-Year 2018 Financial Results, Lowers 2019 EPS Guidance to Reflect the Pending Acquisition of Loxo Oncology
$ in millions, except per share data |
Fourth Quarter |
% |
Full Year |
% |
|||||||||||||
2018 |
2017 |
Change |
2018 |
2017 |
Change |
||||||||||||
Revenue |
$ |
6,438.6 |
$ |
6,160.7 |
5% |
$ |
24,555.7 |
$ |
22,871.3 |
7% |
|||||||
Net Income (Loss) – Reported |
1,125.1 |
(1,656.9) |
NM |
3,232.0 |
(204.1) |
NM |
|||||||||||
Earnings (Loss) Per Share – Reported |
1.10 |
(1.58) |
NM |
3.13 |
(0.19) |
NM |
|||||||||||
Net Income – Non-GAAP |
1,357.6 |
1,206.7 |
13% |
5,734.6 |
4,530.4 |
27% |
|||||||||||
EPS – Non-GAAP |
1.33 |
1.14 |
17% |
5.55 |
4.28 |
30% |
Certain financial information for 2018 and 2017 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the periods. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. The company's 2019 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business. This press release does not constitute an offer of any securities for sale or exchange.
"Lilly's performance in the fourth quarter of 2018 capped an important year for the company, as we continued to launch new medicines, invest in our pipeline and deliver solid financial results," said
Key Events Over the Last Three Months
Regulatory
The U.S. Food and Drug Administration (FDA ) granted approval for a new indication for Alimta® (pemetrexed for injection) in combination with Keytruda® and platinum chemotherapy for the first-line treatment of patients with metastatic nonsquamous non-small cell lung cancer, with no EGFR or ALK genomic tumor aberrations.The European Commission approved EmgalityTM for the prophylaxis of migraine in adults who have at least four migraine days per month.
Clinical
- The company reported that the results of the Phase 3 study of Lartruvo® (olaratumab), in combination with doxorubicin in patients with advanced or metastatic soft tissue sarcoma, did not confirm the clinical benefit of Lartruvo in combination with doxorubicin as compared to doxorubicin, a standard of care treatment. The company is suspending promotion of Lartruvo and is working with global regulators to determine the appropriate next steps.
- The company and
Incyte Corporation announced that baricitinib met the primary endpoint in two Phase 3 studies evaluating the efficacy and safety of baricitinib monotherapy for the treatment of adult patients with moderate to severe atopic dermatitis. - The company announced that Taltz® (ixekizumab) met the primary and all major secondary endpoints in a Phase 3b/4 study, which evaluated the efficacy and safety of Taltz versus Humira® (adalimumab) in patients with active psoriatic arthritis who are biologic disease-modifying anti-rheumatic drug (DMARD)-naive.
- The company and
Pfizer Inc. announced positive top-line results from a Phase 3 study evaluating tanezumab 2.5 mg or 5 mg in patients with moderate-to-severe osteoarthritis pain. Tanezumab is a humanized monoclonal antibody that is part of an investigational class of non-opioid pain medications known as nerve growth factor inhibitors.
Business Development/Other Developments
- Lilly plans to launch an exchange offer to Lilly shareholders in the first half of 2019 in which Lilly would tender for Lilly shares in exchange for Elanco shares in order to divest its remaining ownership interest in
Elanco Animal Health . The exact timing of the company's decision to launch the exchange offer will depend upon market conditions, but the exchange offer could begin as early as the coming days. - The company announced a definitive agreement to acquire
Loxo Oncology for$235.00 per share in cash, or approximately$8.0 billion .Loxo Oncology is a biopharmaceutical company focused on the development and commercialization of highly selective medicines for patients with genomically-defined cancers. - The company announced a research collaboration and exclusive license agreement with
Aduro Biotech, Inc. for Aduro's cGAS-STING Pathway Inhibitor program for the research and development of novel immunotherapies for autoimmune and other inflammatory diseases. - The company announced an agreement with Hydra Biosciences to acquire all assets related to Hydra's pre-clinical program of TRPA1 antagonists, part of the Transient Receptor Potential (TRP) family of ion channels, that is currently being studied for the potential treatment of chronic pain syndromes.
- The company announced a license and collaboration agreement with
AC Immune SA to research and develop tau aggregation inhibitor small molecules for the potential treatment of Alzheimer's disease (AD) and other neurodegenerative diseases.
Fourth-Quarter Reported Results
In the fourth quarter of 2018, worldwide revenue was
Revenue in the U.S. increased 7 percent, to
Revenue outside the U.S. increased 1 percent, to
Gross margin increased 7 percent, to
Operating expenses in the fourth quarter of 2018, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 1 percent to
In the fourth quarter of 2018, the company recognized acquired in-process research and development charges of
In the fourth quarter of 2018, the company recognized asset impairment, restructuring, and other special charges of
Operating income in the fourth quarter of 2018 was
Other income (expense) was expense of
During the fourth quarter of 2018, the company recorded an income tax benefit of
In the fourth quarter of 2018, net income and earnings per share were
Fourth-Quarter Non-GAAP Measures
On a non-GAAP basis, fourth-quarter 2018 gross margin increased 5 percent, to
Reflecting the company's previously-announced actions to reduce its cost structure, operating expenses were 51.5 percent of revenue in the fourth quarter of 2018, a reduction of 1.9 percentage points compared with the fourth quarter of 2017.
Operating income increased
The effective tax rate was 15.8 percent in the fourth quarter of 2018, compared with 20.2 percent in the fourth quarter of 2017. The lower effective tax rate for the fourth quarter of 2018 was primarily due to U.S. tax reform enacted in
In the fourth quarter of 2018, net income increased 13 percent, to
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Fourth Quarter |
||||||||
2018 |
2017 |
% Change |
||||||
Earnings (loss) per share (reported) |
$ |
1.10 |
$ |
(1.58) |
NM |
|||
Acquired in-process research and development |
.26 |
.03 |
||||||
Asset impairment, restructuring and other special charges |
.21 |
.75 |
||||||
Amortization of intangible assets |
.07 |
.11 |
||||||
Income taxes(a) |
(.31) |
1.81 |
||||||
Other, net |
— |
.01 |
||||||
Earnings per share (non-GAAP) |
$ |
1.33 |
$ |
1.14 |
17% |
|||
Numbers may not add due to rounding. (a) Relates to adjustments for U.S. tax reform and tax expenses associated with the separation of the Elanco animal health business. |
Full-Year Reported Results
For the full year 2018, worldwide revenue increased 7 percent compared with 2017 to
Revenue in the U.S. increased 8 percent to
Revenue outside the U.S. increased 6 percent to
Gross margin increased 8 percent to
Total operating expenses decreased 1 percent to
In 2018, the company recognized acquired in-process research and development charges of
In 2018, the company recognized asset impairment, restructuring and other special charges of
Operating income in 2018 increased 96 percent compared with 2017 to
Other income (expense) was income of
During 2018, the company recorded income tax expense of
For the full year 2018, net income and earnings per share were
Full-Year Non-GAAP Measures
On a non-GAAP basis for the full year 2018, gross margin increased 7 percent, to
Reflecting the company's previously-announced actions to reduce its cost structure, operating expenses were 48.6 percent of revenue in 2018, a reduction of 4.0 percentage points compared with 2017. Operating income increased
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Year-to-Date |
||||||||
2018 |
2017 |
% Change |
||||||
Earnings (loss) per share (reported) |
$ |
3.13 |
$ |
(0.19) |
NM |
|||
Acquired in-process research and development |
1.83 |
.97 |
||||||
Amortization of intangible assets |
.43 |
.44 |
||||||
Asset impairment, restructuring and other special charges |
.41 |
1.23 |
||||||
Other, net |
.01 |
.03 |
||||||
Income taxes(a) |
(.25) |
1.81 |
||||||
Earnings per share (non-GAAP) |
$ |
5.55 |
$ |
4.28 |
30% |
|||
Numbers may not add due to rounding. (a) Relates to adjustments for U.S. tax reform and tax expenses associated with the separation of the Elanco animal health business. |
Selected Revenue Highlights
|
||||||||||||||||||||
(Dollars in millions) |
Fourth Quarter |
Year-to-Date |
||||||||||||||||||
Established Pharma |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||
Humalog® |
$ |
770.4 |
$ |
782.2 |
(2)% |
$ |
2,996.5 |
$ |
2,865.2 |
5% |
||||||||||
Alimta |
556.9 |
525.2 |
6% |
2,132.9 |
2,062.5 |
3% |
||||||||||||||
Cialis |
350.7 |
597.4 |
(41)% |
1,851.8 |
2,323.1 |
(20)% |
||||||||||||||
Forteo |
437.1 |
513.2 |
(15)% |
1,575.6 |
1,749.0 |
(10)% |
||||||||||||||
Humulin® |
337.4 |
362.6 |
(7)% |
1,331.4 |
1,335.4 |
(0)% |
||||||||||||||
Cymbalta® |
184.5 |
192.8 |
(4)% |
708.0 |
757.2 |
(6)% |
||||||||||||||
Erbitux® |
159.8 |
168.9 |
(5)% |
635.3 |
645.9 |
(2)% |
||||||||||||||
Trajenta®(a) |
156.2 |
129.7 |
20% |
574.7 |
537.9 |
7% |
||||||||||||||
Zyprexa® |
110.8 |
152.2 |
(27)% |
471.3 |
581.2 |
(19)% |
||||||||||||||
Strattera |
107.2 |
98.3 |
9% |
450.8 |
618.2 |
(27)% |
||||||||||||||
Select Products Launched Since 2014 |
||||||||||||||||||||
Trulicity |
924.7 |
649.0 |
42% |
3,199.1 |
2,029.8 |
58% |
||||||||||||||
Taltz |
307.0 |
172.5 |
78% |
937.5 |
559.2 |
68% |
||||||||||||||
Cyramza® |
220.6 |
204.8 |
8% |
821.4 |
758.3 |
8% |
||||||||||||||
Basaglar |
232.2 |
153.8 |
51% |
801.2 |
432.1 |
85% |
||||||||||||||
Jardiance(b) |
193.2 |
143.2 |
35% |
658.3 |
447.5 |
47% |
||||||||||||||
Lartruvo |
83.5 |
59.0 |
41% |
304.7 |
203.0 |
50% |
||||||||||||||
Verzenio |
83.1 |
21.0 |
NM |
255.0 |
21.0 |
NM |
||||||||||||||
Olumiant |
70.1 |
23.0 |
NM |
202.5 |
45.9 |
NM |
||||||||||||||
Emgality |
4.9 |
— |
NM |
4.9 |
— |
NM |
||||||||||||||
Subtotal |
2,119.4 |
1,426.3 |
49% |
7,184.7 |
4,496.7 |
60% |
||||||||||||||
Animal Health |
816.5 |
790.9 |
3% |
3,142.5 |
3,085.6 |
2% |
||||||||||||||
Total Revenue |
6,438.6 |
6,160.7 |
5% |
24,555.7 |
22,871.3 |
7% |
||||||||||||||
(a) Trajenta includes Jentadueto® (b) Jardiance includes Glyxambi® and Synjardy® NM – not meaningful Numbers may not add due to rounding |
Selected Established Pharma Products
Humalog
For the fourth quarter of 2018, worldwide Humalog revenue decreased 2 percent compared with the fourth quarter of 2017, to
For the full year 2018, worldwide Humalog revenue increased 5 percent to
Alimta
For the fourth quarter of 2018, Alimta generated worldwide revenue of
For the full year 2018, worldwide Alimta revenue increased 3 percent to
Cialis
For the fourth quarter of 2018, worldwide Cialis revenue decreased 41 percent to
For the full year 2018, worldwide Cialis revenue decreased 20 percent to
Forteo
For the fourth quarter of 2018, worldwide revenue for Forteo was
For the full year 2018, worldwide Forteo revenue decreased 10 percent to
Humulin
For the fourth quarter of 2018, worldwide Humulin revenue decreased 7 percent compared with the fourth quarter of 2017, to
For the full year 2018, worldwide Humulin revenue remained flat at
Select Products Launched Since 2014
Trulicity
Fourth-quarter 2018 worldwide Trulicity revenue was
For the full year 2018, worldwide Trulicity revenue was
Taltz
For the fourth quarter of 2018, worldwide Taltz revenue was
For the full year 2018, Taltz generated worldwide revenue of
Cyramza
For the fourth quarter of 2018, worldwide Cyramza revenue was
For the full year 2018, worldwide Cyramza revenue was
Basaglar
For the fourth quarter of 2018, Basaglar generated worldwide revenue of
For the full year of 2018, Basaglar generated worldwide revenue of
Jardiance
The company's worldwide Jardiance revenue during the fourth quarter of 2018 was
For the full year 2018, worldwide Jardiance revenue was
Lartruvo
The company is suspending promotion of Lartruvo and is working with global regulators to determine the appropriate next steps. For the fourth quarter of 2018, Lartruvo generated worldwide revenue of
For the full year of 2018, Lartruvo generated worldwide revenue of
Verzenio
For the fourth quarter of 2018, Verzenio generated worldwide revenue of
For the full year of 2018, Verzenio generated worldwide revenue of
Olumiant
For the fourth quarter of 2018, Olumiant generated worldwide revenue of
For the full year of 2018, Olumiant generated worldwide revenue of
Emgality
Emgality was launched in the U.S. in the fourth quarter of 2018 and generated U.S. revenue of
In the fourth quarter of 2018, worldwide animal health revenue totaled
For the full year of 2018, worldwide animal health revenue totaled
2019 Financial Guidance
The individual elements of the 2019 financial guidance outlined below include fully consolidated financial expectations for both the company's human pharmaceutical business and
The company has revised certain elements of its 2019 financial guidance on a reported basis and on a non-GAAP basis, primarily due to the anticipated impacts of both the pending acquisition of
2019 Expectations |
% Change from |
|
Earnings per share (reported) |
$4.57 to $4.67 |
46% to 49% |
Loxo Oncology acquisition and integration charges
|
.41 |
|
Amortization of intangible assets |
.33 |
|
Lartruvo charges |
.13 |
|
Acquired in-process research and development |
.08 |
|
Asset impairment, restructuring and other special charges |
.04 |
|
Earnings per share (non-GAAP) |
$5.55 to $5.65 |
0% to 2% |
Numbers may not add due to rounding
|
The company now anticipates 2019 revenue between
Gross margin as a percent of revenue rate is still expected to be approximately 75.0 percent on a reported basis and 76.5 percent on a non-GAAP basis.
Marketing, selling and administrative expenses are still expected to be in the range of
Other income (expense) is now expected to be expense between
The 2019 effective tax rate is now expected to be approximately 16.5 percent on a reported basis and 15 percent on a non-GAAP basis.
The following table summarizes the company's 2019 financial guidance:
2019 Guidance |
|||
Prior |
Revised |
||
Revenue |
$25.3 to $25.8 billion |
$25.1 to $25.6 billion |
|
Gross Margin % of Revenue (reported) |
Approx. 75.0% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 76.5% |
Unchanged |
|
Marketing, Selling & Administrative |
$6.4 to $6.7 billion |
Unchanged |
|
Research & Development |
$5.6 to $5.8 billion |
$5.8 to $6.0 billion |
|
Other Income/(Expense) |
$(225) to $(75) million |
$(325) to $(175) million |
|
Tax Rate (reported) |
Approx. 16% |
Approx. 16.5% |
|
Tax Rate (non-GAAP) |
Approx. 16% |
Approx. 15% |
|
Earnings per share (reported) |
$5.52 to $5.62 |
$4.57 to $4.67 |
|
Earnings per share (non-GAAP) |
$5.90 to $6.00 |
$5.55 to $5.65 |
|
Non-GAAP adjustments are consistent with the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the fourth-quarter and full-year 2018 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will be held today from
Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving current or future products; the extent to which third-party indemnification obligations relating to product liability litigation and similar matters will be performed; unauthorized disclosure of trade secrets or other confidential data stored in the company's information systems and networks; changes in tax law and regulations, including the impact of tax reform legislation enacted in
Additional Information Relating to the Elanco Exchange Offer and Where to Find It:
The terms and conditions of the exchange offer will be more fully described in the registration statement to be filed by Elanco with the
Additional Information about the Loxo Acquisition and Where to Find It:
This announcement is for informational purposes only and is neither an offer to purchase nor a solicitation of an offer to sell shares of
Alimta® (pemetrexed disodium, Lilly)
Basaglar® (insulin glargine injection, Lilly)
Cialis® (tadalafil, Lilly)
Cymbalta® (duloxetine hydrochloride, Lilly)
Cyramza® (ramucirumab, Lilly)
Effient® (prasugrel, Lilly)
EmgalityTM (galcanezumab-gnlm, Lilly)
Erbitux® (cetuximab, Lilly)
Forteo® (teriparatide of recombinant DNA origin injection, Lilly)
Glyxambi® (empagliflozin/linagliptin, Boehringer Ingelheim)
Humalog® (insulin lispro injection of recombinant DNA origin, Lilly)
Humulin® (human insulin of recombinant DNA origin, Lilly)
Humira® (adalimumab,
Imrestor® (pegbovigrastim injection, Elanco)
Jardiance® (empagliflozin, Boehringer Ingelheim)
Jentadueto® (linagliptin/metformin HCl, Boehringer Ingelheim)
Keytruda® (pembrolizumab, Merck)
Lartruvo® (olaratumab, Lilly)
Olumiant® (baricitinib, Lilly)
Posilac® (recombinant bovine somatotropin, Lilly)
Strattera® (atomoxetine hydrochloride, Lilly)
Synjardy® (empagliflozin/metformin, Boehringer Ingelheim)
Taltz® (ixekizumab, Lilly)
Trajenta® (linagliptin, Boehringer Ingelheim)
Trulicity® (dulaglutide, Lilly)
Verzenio® VerzeniosTM (abemaciclib, Lilly)
Vitrakvi® (larotrectinib, Loxo)
Zyprexa® (olanzapine, Lilly)
Eli Lilly and Company Employment Information |
||||
December 31, 2018 |
December 31, 2017 |
|||
Worldwide Employees |
38,680 |
40,655 |
Eli Lilly and Company |
|||||||||||||||||
Operating Results (Unaudited) – REPORTED |
|||||||||||||||||
(Dollars in millions, except per share data) |
|||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
December 31, |
December 31, |
||||||||||||||||
2018 |
2017 |
% Chg. |
2018 |
2017 |
% Chg. |
||||||||||||
Revenue |
$ |
6,438.6 |
$ |
6,160.7 |
5 |
% |
$ |
24,555.7 |
$ |
22,871.3 |
7 |
% |
|||||
Cost of sales |
1,593.7 |
1,644.9 |
(3) |
% |
6,430.0 |
6,150.8 |
5 |
% |
|||||||||
Research and development |
1,453.8 |
1,486.9 |
(2) |
% |
5,307.1 |
5,357.3 |
(1) |
% |
|||||||||
Marketing, selling and administrative |
1,861.5 |
1,803.5 |
3 |
% |
6,631.8 |
6,680.1 |
(1) |
% |
|||||||||
Acquired in-process research |
329.4 |
50.0 |
NM |
1,983.9 |
1,112.6 |
78 |
% |
||||||||||
Asset impairment, restructuring and other special charges |
246.0 |
1,003.2 |
(75) |
% |
482.0 |
1,673.6 |
(71) |
% |
|||||||||
Operating income |
954.2 |
172.2 |
NM |
3,720.9 |
1,896.9 |
96 |
% |
||||||||||
Net interest income (expense) |
(35.7) |
(10.2) |
(110.8) |
(57.7) |
|||||||||||||
Net other income (expense) |
20.4 |
122.1 |
185.6 |
358.2 |
|||||||||||||
Other income (expense) |
(15.3) |
111.9 |
NM |
74.8 |
300.5 |
(75) |
% |
||||||||||
Income before income taxes |
938.9 |
284.1 |
NM |
3,795.7 |
2,197.4 |
73 |
% |
||||||||||
Income tax expense (benefit) |
(186.2) |
1,941.0 |
NM |
563.7 |
2,401.5 |
(77) |
% |
||||||||||
Net income (loss) |
$ |
1,125.1 |
$ |
(1,656.9) |
NM |
$ |
3,232.0 |
$ |
(204.1) |
NM |
|||||||
Earnings (loss) per share - diluted |
$ |
1.10 |
$ |
(1.58 |
NM |
$ |
3.13 |
$ |
(0.19 |
NM |
|||||||
Dividends paid per share |
$ |
0.5625 |
$ |
0.52 |
8 |
% |
$ |
2.25 |
$ |
2.08 |
8 |
% |
|||||
Weighted-average shares |
1,018,285 |
1,051,091 |
1,033,667 |
1,052,023 |
|||||||||||||
NM – not meaningful |
|||||||||||||||||
Beginning in 2018, pension and postretirement benefit cost components other than service costs are presented in other income (expense). As a result, comparable amounts for the three and twelve months ended December 31, 2017 have been reclassified to conform with this new presentation. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended December 31, 2018 |
Three Months Ended December 31, 2017 |
|||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,593.7 |
$ |
(86.2) |
$ |
1,507.5 |
$ |
1,644.9 |
$ |
(174.0) |
$ |
1,470.8 |
||||||
Operating expenses(b) |
3,315.3 |
(1.1) |
3,314.2 |
3,290.4 |
(1.4) |
3,289.0 |
||||||||||||
Acquired in-process |
329.4 |
(329.4) |
— |
50.0 |
(50.0) |
— |
||||||||||||
Asset impairment, |
246.0 |
(246.0) |
— |
1,003.2 |
(1,003.2) |
— |
||||||||||||
Other income (expense) |
(15.3) |
10.5 |
(4.8) |
111.9 |
— |
111.9 |
||||||||||||
Income tax expense |
(186.2) |
440.7 |
254.5 |
1,941.0 |
(1,635.0) |
306.1 |
||||||||||||
Net income (loss) |
1,125.1 |
232.6 |
1,357.6 |
(1,656.9) |
2,863.6 |
1,206.7 |
||||||||||||
Earnings (loss) per share
|
1.10 |
0.23 |
1.33 |
(1.58) |
2.71 |
1.14 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
Beginning in 2018, pension and postretirement benefit cost components other than service costs are presented in other income (expense). As a result, comparable amounts for the three months ended December 31, 2017 have been reclassified to conform with this new presentation. |
|
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and/or of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
(c) |
Adjustments to certain GAAP reported measures for the three months ended December 31, 2018, include the following: |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Other |
Income |
Total |
||||||||||
Cost of sales |
$ |
(86.2) |
$ |
— |
$ |
— |
$ |
— |
$ |
(86.2) |
|||||
Operating expenses |
(1.1) |
— |
— |
— |
(1.1) |
||||||||||
Acquired in-process research |
— |
(329.4) |
— |
— |
(329.4) |
||||||||||
Asset impairment, |
— |
— |
(246.0) |
— |
(246.0) |
||||||||||
Other income (expense) |
— |
— |
10.5 |
— |
10.5 |
||||||||||
Income taxes |
16.7 |
69.2 |
36.4 |
318.4 |
440.7 |
||||||||||
Net income |
70.6 |
260.2 |
220.1 |
(318.4) |
232.6 |
||||||||||
Earnings per share - diluted |
0.07 |
0.26 |
0.21 |
(0.31) |
0.23 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with Dicerna Pharmaceuticals, SIGA Technologies, Chugai Pharmaceutical Co., LTD, NextCure, Inc. and Hydra Biosciences. |
iii. |
Exclude charges primarily associated with severance costs incurred as a result of actions taken to reduce the company's cost structure as well as expenses associated with the separation of the Elanco animal health business. |
iv. |
Relates to adjustments for U.S. tax reform and tax expenses associated with the separation of the Elanco animal health business. |
(d) |
Adjustments to certain GAAP reported measures for the three months ended December 31, 2017, include the following: |
(Dollars in millions, except per share |
Amortization |
IPR&D(ii) |
Other |
Income |
Total |
||||||||||
Cost of sales |
$ |
(163.3) |
$ |
— |
$ |
(10.7) |
$ |
— |
$ |
(174.0) |
|||||
Operating expenses |
(1.4) |
— |
— |
— |
(1.4) |
||||||||||
Acquired in-process research and |
— |
(50.0) |
— |
— |
(50.0) |
||||||||||
Asset impairment, restructuring and |
— |
— |
(1,003.2) |
— |
(1,003.2) |
||||||||||
Income taxes |
50.2 |
17.5 |
211.4 |
(1,914.0) |
(1,635.0) |
||||||||||
Net income |
114.6 |
32.5 |
802.5 |
1,914.0 |
2,863.6 |
||||||||||
Earnings per share |
0.11 |
0.03 |
0.76 |
1.81 |
2.71 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to a collaboration with CureVac. |
iii. |
Exclude charges primarily associated with efforts to reduce the company's cost structure, including the U.S. voluntary early retirement program. |
iv. |
Excludes charges related to recently enacted U.S. tax reform legislation, including the one-time repatriation transition tax also known as the toll tax. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Twelve Months Ended December 31, 2018 |
Twelve Months Ended |
|||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
6,430.0 |
$ |
(574.0) |
$ |
5,856.0 |
$ |
6,150.8 |
$ |
(711.2) |
$ |
5,439.6 |
||||||
Operating expenses(b) |
11,938.9 |
(4.8) |
11,934.1 |
12,037.4 |
(6.3) |
12,031.1 |
||||||||||||
Acquired in-process |
1,983.9 |
(1,983.9) |
— |
1,112.6 |
(1,112.6) |
— |
||||||||||||
Asset impairment, |
482.0 |
(482.0) |
— |
1,673.6 |
(1,673.6) |
— |
||||||||||||
Other income (expense) |
74.8 |
(15.3) |
59.5 |
300.5 |
— |
300.5 |
||||||||||||
Income taxes |
563.7 |
526.9 |
1,090.5 |
2,401.5 |
(1,230.8) |
1,170.7 |
||||||||||||
Net income (loss) |
3,232.0 |
2,502.5 |
5,734.6 |
(204.1) |
4,734.4 |
4,530.4 |
||||||||||||
Earnings (loss) per share |
3.13 |
2.42 |
5.55 |
(0.19) |
4.48 |
4.28 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and/or of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
(c) |
Adjustments to certain GAAP reported measures for the twelve months ended December 31, 2018, include the following: |
(Dollars in millions, except per share |
Amortization |
IPR&D(ii) |
Other |
Income |
Total |
||||||||||
Cost of sales |
$ |
(541.2) |
$ |
— |
$ |
(32.8) |
$ |
— |
$ |
(574.0) |
|||||
Operating expenses |
(4.8) |
— |
— |
— |
(4.8) |
||||||||||
Acquired in-process research |
— |
(1,983.9) |
— |
— |
(1,983.9) |
||||||||||
Asset impairment, restructuring |
— |
— |
(482.0) |
— |
(482.0) |
||||||||||
Other income (expense) |
— |
— |
(15.3) |
— |
(15.3) |
||||||||||
Income taxes |
106.5 |
89.5 |
67.9 |
262.9 |
526.9 |
||||||||||
Net income |
439.5 |
1,894.4 |
431.6 |
(262.9) |
2,502.5 |
||||||||||
Earnings per share – diluted |
0.43 |
1.83 |
0.42 |
(0.25) |
2.42 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were primarily related to the acquisition of ARMO BioSciences and the business development transaction with Dicerna Pharmaceuticals. |
iii. |
Exclude charges primarily associated with asset impairments related to the sale of the Posilac (rbST) brand and the related sale of the Augusta, Georgia manufacturing site, as well as the suspension of commercial activities for Imrestor®. The charges also include expenses associated with the initial public offering and separation of the Elanco animal health business, as well as efforts to reduce the company's cost structure. |
iv. |
Relates to adjustments for U.S. tax reform and tax expenses associated with the separation of the Elanco animal health business. |
(d) |
Adjustments to certain GAAP reported measures for the twelve months ended December 31, 2017, include the following: |
(Dollars in millions, except per |
Amortization |
IPR&D(ii) |
Other |
Income |
Total |
||||||||||
Cost of sales |
$ |
(668.5) |
$ |
— |
$ |
(42.7) |
$ |
— |
$ |
(711.2) |
|||||
Operating expenses |
(6.3) |
— |
— |
— |
(6.3) |
||||||||||
Acquired in-process |
— |
(1,112.6) |
— |
— |
(1,112.6) |
||||||||||
Asset impairment, |
— |
— |
(1,673.6) |
— |
(1,673.6) |
||||||||||
Income taxes |
207.6 |
89.3 |
386.2 |
(1,914.0) |
(1,230.8) |
||||||||||
Net income |
467.1 |
1,023.3 |
1,329.9 |
1,914.0 |
4,734.4 |
||||||||||
Earnings per share |
0.44 |
0.97 |
1.26 |
1.81 |
4.48 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to business development activity, primarily driven by the acquisition of CoLucid Pharmaceuticals. |
iii. |
Exclude charges primarily associated with efforts to reduce the company's cost structure, including the U.S. voluntary early retirement program. |
iv. |
Excludes charges related to recently enacted U.S. tax reform legislation, including the one-time repatriation transition tax also known as the toll tax. |
Refer to:
View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-reports-strong-fourth-quarter-and-full-year-2018-financial-results-lowers-2019-eps-guidance-to-reflect-the-pending-acquisition-of-loxo-oncology-300790727.html
SOURCE