Lilly Reports Strong Fourth-Quarter and Full-Year 2019 Financial Results, Updates 2020 Guidance for Pending Dermira Acquisition
$ in millions, except per share data |
Fourth Quarter |
% |
Full Year |
% |
|||||||||||
2019 |
2018 |
Change |
2019 |
2018 |
Change |
||||||||||
Revenue |
$ |
6,114.0 |
$ |
5,637.6 |
8% |
$ |
22,319.5 |
$ |
21,493.3 |
4% |
|||||
Net Income – Reported |
1,495.7 |
1,125.1 |
33% |
8,318.4 |
3,232.0 |
NM |
|||||||||
EPS – Reported |
1.64 |
1.10 |
49% |
8.89 |
3.13 |
NM |
|||||||||
Net Income – Non-GAAP |
1,583.3 |
1,258.3 |
26% |
5,568.2 |
5,272.1 |
6% |
|||||||||
EPS – Non-GAAP |
1.73 |
1.32 |
31% |
6.04 |
5.44 |
11% |
|||||||||
NM - not meaningful |
Certain financial information for 2019 and 2018 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP), include all revenue and expenses recognized during the periods, and reflect
"Lilly is in the early phase of an exciting period of growth for the company. The combination of strong revenue growth from our newer medicines and prudent expense control across our business enabled Lilly to invest more in our R&D pipeline and still deliver impressive earnings growth in the fourth quarter and full-year 2019," said
Key Events Over the Last Three Months
Regulatory
The U.S. Food and Drug Administration (FDA ) granted priority review for the New Drug Application for selpercatinib for the treatment of patients with advanced RET fusion-positive non-small cell lung cancer (NSCLC), RET-mutant medullary thyroid cancer, and RET fusion-positive thyroid cancer.- The
FDA approved Trijardy™ XR (empagliflozin/linagliptin/metformin hydrochloride extended release tablets) to lower blood sugar in adults with type 2 diabetes, along with diet and exercise. Trijardy XR provides three type 2 diabetes medicines in one pill, including Jardiance® (empagliflozin), Tradjenta® (linagliptin), and metformin hydrochloride extended release. The European Commission approved a new indication and associated label update for Cyramza®. The new label will include an indication for Cyramza in combination with erlotinib for the first-line treatment of adult patients with metastatic NSCLC with activating epidermal growth factor receptor (EGFR) mutations.The European Commission approved Baqsimi™ (glucagon) nasal powder 3 mg for the treatment of severe hypoglycemia in people with diabetes ages four years and above.
Clinical
- The company and
Incyte announced that baricitinib met the primary endpoint in two Phase 3 studies. BREEZE-AD4 evaluated the safety and efficacy of baricitinib in combination with topical corticosteroids for the treatment of adult patients with moderate to severe atopic dermatitis who were inadequate responders, intolerant or had contraindication to treatment with cyclosporine. BREEZE-AD5 evaluated the safety and efficacy of baricitinib for the treatment of adult patients with moderate to severe atopic dermatitis. - The company and
Innovent Biologics, Inc. announced that the results of a Phase 3 study inChina of Tyvyt® in combination with Alimta® and platinum in first-line advanced or recurrent nonsquamous NSCLC without sensitive EGFR mutation or ALK rearrangement met the predefined primary endpoint of progression-free survival in an interim analysis. - The company and Boehringer Ingelheim announced results from two Phase 3 clinical trials related to functional endpoints with Jardiance in adults with chronic heart failure with reduced and preserved ejection fraction. In both trials, there was no significant change from baseline to week 12 in exercise ability with Jardiance versus placebo, as measured by the six-minute walk test which was the primary endpoint of the studies. The safety profile seen in the trials was similar to the currently known safety profile of Jardiance and no new safety risks were identified.
Business Development/Other Developments
- The company announced a definitive agreement to acquire
Dermira, Inc. for$18.75 per share, or approximately$1.1 billion , in an all-cash transaction.Dermira is a biopharmaceutical company dedicated to developing new therapies for chronic skin conditions. The pending acquisition will expand Lilly's immunology pipeline with the addition of lebrikizumab, a novel, investigational, monoclonal antibody designed to bind IL-13 with high affinity that is being evaluated in a Phase 3 clinical development program for the treatment of moderate-to-severe atopic dermatitis in adolescent and adult patients, ages 12 years and older. The pending acquisition ofDermira will also expand Lilly's portfolio of marketed dermatology medicines with the addition of QBREXZA®, a medicated cloth approved by theFDA for the topical treatment of primary axillary hyperhidrosis (uncontrolled excessive underarm sweating). - The company announced plans to add two more cost-saving options to its suite of solutions for people in the U.S. who use Lilly insulin by introducing lower-priced versions of Humalog® Mix75/25™ KwikPen® and Humalog Junior KwikPen. Both insulins will have 50 percent lower list prices compared to the branded versions and will be available by mid-April. Lilly's first lower-priced insulin, Insulin Lispro Injection, was made available in
May 2019 at a 50 percent lower list price than Humalog. InDecember 2019 , nearly 80,000 people filled prescriptions for Insulin Lispro Injection, and approximately 10 percent of people using Humalog in the U.S. have utilized the lower-priced option. Insulin Lispro Injection is now distributed by all major U.S. wholesalers and can be ordered by any pharmacy. The U.S. District Court for the Southern District of Indiana ruled in favor of Lilly that the Alimta vitamin regimen patent would be infringed by a competitor that had stated its intent to market alternative salt forms of pemetrexed prior to the patent's expiration. The ruling came in the case ofEli Lilly and Company v.Apotex Inc. , andApotex has filed an appeal.- The company announced a global commercialization agreement to integrate
DexCom, Inc. products into Lilly's personalized diabetes management system, currently in development to advance the treatment of diabetes. Under the terms of the non-exclusive agreement, Lilly will useDexcom's continuous glucose monitoring (CGM) devices in both the pen- and pump-based platforms of the system being designed to help improve diabetes management. - The company and Boehringer Ingelheim modernized their alliance to focus their combined expertise and investment on the continued development and commercialization of Jardiance in type 2 diabetes, heart failure, and chronic kidney disease. Trajenta and Basaglar® remain part of the alliance, with primary responsibility for development and commercialization led by the innovator company. Boehringer Ingelheim will continue as strategic lead for Trajenta, and Lilly for Basaglar.
Fourth-Quarter Reported Results
In the fourth quarter of 2019, worldwide revenue was
Revenue in the U.S. increased 7 percent, to
Revenue outside the U.S. increased 10 percent, to
Gross margin increased 7 percent, to
was primarily due to unfavorable product mix, the unfavorable effect of foreign exchange rates on international inventories sold, higher intangibles amortization expense, and the impact of lower realized prices on revenue.
Total operating expenses in the fourth quarter of 2019, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 6 percent to
There were no acquired in-process research and development charges in the fourth quarter of 2019. In the fourth quarter of 2018, the company recognized acquired in-process research and development charges of
In the fourth quarter of 2019, the company recognized asset impairment, restructuring and other special charges of
Operating income in the fourth quarter of 2019 was
Other income was
The effective tax rate was 10.1 percent in the fourth quarter of 2019, and contained net discrete tax benefits, including a tax benefit from a capital loss on the disposition of subsidiary stock. During the fourth quarter of 2018, the company recorded an income tax benefit of
In the fourth quarter of 2019, net income and earnings per share were
Fourth-Quarter Non-GAAP Measures
On a non-GAAP basis, fourth-quarter 2019 gross margin increased 7 percent, to
Operating income on a non-GAAP basis increased
Other income on a non-GAAP basis was
The effective tax rate on a non-GAAP basis was 12.6 percent in the fourth quarter of 2019, compared with 15.6 percent in the fourth quarter of 2018. The lower effective tax rate for the fourth quarter of 2019 was driven primarily by an increase in net discrete tax benefits.
On a non-GAAP basis, in the fourth quarter of 2019, net income increased 26 percent, to
For further detail of non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Fourth Quarter |
||||||||
2019 |
2018 |
% Change |
||||||
Earnings per share (reported) |
$ |
1.64 |
$ |
1.10 |
49% |
|||
Gain on sale of China antibiotics business |
(.26) |
— |
||||||
Charge related to repurchase of debt |
.22 |
— |
||||||
Asset impairment, restructuring and other special charges |
.14 |
.18 |
||||||
Amortization of intangible assets |
.05 |
.03 |
||||||
Income taxes(a) |
(.05) |
(.33) |
||||||
Acquired in-process research and development |
— |
.27 |
||||||
Impact of reduced shares outstanding for non-GAAP reporting(b) |
— |
.07 |
||||||
Earnings per share (non-GAAP) |
$ |
1.73 |
$ |
1.32 |
31% |
|||
Numbers may not add due to rounding. (a) For the fourth quarter of 2019, amount relates to a tax benefit from a capital loss on the disposition of subsidiary stock. For the fourth quarter of 2018, amount relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. (b) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. |
Year-to-Date Reported Results
For the full year 2019, worldwide revenue increased 4 percent compared with 2018 to
Revenue in the U.S. increased 3 percent to
Revenue outside the U.S. increased 5 percent to
Gross margin increased 5 percent to
Total operating expenses, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 7 percent to
In 2019, the company recognized acquired in-process research and development charges of
In 2019, the company recognized asset impairment, restructuring and other special charges of
Operating income in 2019 increased 41 percent compared with 2018 to
Other income was
For the full year 2019, the effective tax rate was 11.9 percent, compared with an effective tax rate of 14.4 percent for the full year 2018. The higher effective tax rate in 2018 was primarily due to non-deductible acquired in-process research and development charges.
For the full year 2019, net income and earnings per share were
Year-to-Date Non-GAAP Measures
On a non-GAAP basis for the full year 2019, gross margin increased 4 percent, to
Operating income on a non-GAAP basis decreased
Other income on a non-GAAP basis was
The effective tax rate on a non-GAAP basis was 11.8 percent for the full year 2019, compared with 15.7 percent for the full year 2018. The lower effective tax rate was driven primarily by an increase in net discrete tax benefits resulting from the resolution of certain global income tax audits.
On a non-GAAP basis, net income increased 6 percent and earnings per share increased 11 percent to
For further detail of non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Year-to-Date |
||||||||
2019 |
2018 |
%Change |
||||||
Earnings per share (reported) |
$ |
8.89 |
$ |
3.13 |
NM |
|||
Discontinued operations |
(3.93) |
(.08) |
||||||
Earnings per share from continuing operations (reported) |
4.96 |
3.05 |
63% |
|||||
Asset impairment, restructuring and other special charges |
.58 |
.24 |
||||||
Gain on sale of China antibiotics business |
(.26) |
— |
||||||
Charge related to repurchase of debt |
.22 |
— |
||||||
Acquired in-process research and development |
.21 |
1.96 |
||||||
Amortization of intangible assets |
.18 |
.28 |
||||||
Lartruvo charges |
.14 |
— |
||||||
Impact of reduced shares outstanding for non-GAAP reporting(a) |
.07 |
.20 |
||||||
Income taxes(b) |
(.05) |
(.27) |
||||||
Other, net |
— |
(.02) |
||||||
Earnings per share (non-GAAP) |
$ |
6.04 |
$ |
5.44 |
11% |
|||
Numbers may not add due to rounding. NM - not meaningful (a) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. (b) For 2019, amount relates to a tax benefit from a capital loss on the disposition of subsidiary stock. For 2018, amount relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
Selected Revenue Highlights |
||||||||||||||||||||
(Dollars in millions) |
Fourth Quarter |
Year-to-Date |
||||||||||||||||||
Selected Products |
2019 |
2018 |
% |
2019 |
2018 |
% |
||||||||||||||
Trulicity |
$ |
1,208.1 |
$ |
924.7 |
31% |
$ |
4,127.8 |
$ |
3,199.1 |
29% |
||||||||||
Humalog(a) |
763.4 |
770.4 |
(1)% |
2,820.7 |
2,996.5 |
(6)% |
||||||||||||||
Alimta |
530.7 |
556.9 |
(5)% |
2,115.8 |
2,132.9 |
(1)% |
||||||||||||||
Forteo |
360.2 |
437.1 |
(18)% |
1,404.7 |
1,575.6 |
(11)% |
||||||||||||||
Taltz |
420.1 |
307.0 |
37% |
1,366.4 |
937.5 |
46% |
||||||||||||||
Humulin® |
348.0 |
337.4 |
3% |
1,290.1 |
1,331.4 |
(3)% |
||||||||||||||
Basaglar |
307.2 |
232.2 |
32% |
1,112.6 |
801.2 |
39% |
||||||||||||||
Jardiance(b) |
268.0 |
193.2 |
39% |
944.2 |
658.3 |
43% |
||||||||||||||
Cyramza |
245.1 |
220.6 |
11% |
925.1 |
821.4 |
13% |
||||||||||||||
Cialis |
197.8 |
350.7 |
(44)% |
890.5 |
1,851.8 |
(52)% |
||||||||||||||
Verzenio |
179.1 |
83.1 |
NM |
579.7 |
255.0 |
NM |
||||||||||||||
Olumiant |
127.8 |
70.1 |
82% |
426.9 |
202.5 |
NM |
||||||||||||||
Emgality |
66.3 |
4.9 |
NM |
162.5 |
4.9 |
NM |
||||||||||||||
Total Revenue |
6,114.0 |
5,637.6 |
8% |
22,319.5 |
21,493.3 |
4% |
||||||||||||||
(a) Humalog includes Insulin Lispro (b) Jardiance includes Glyxambi® and Synjardy® NM – not meaningful; Numbers may not add due to rounding |
Trulicity
Fourth-quarter 2019 worldwide Trulicity revenue was
For the full year 2019, worldwide Trulicity revenue was
Humalog
For the fourth quarter of 2019, worldwide Humalog revenue decreased 1 percent compared with the fourth quarter of 2018, to
For the full year 2019, worldwide Humalog revenue decreased 6 percent to
Alimta
For the fourth quarter of 2019, worldwide Alimta revenue decreased 5 percent compared with the fourth quarter of 2018, to
For the full year 2019, worldwide Alimta revenue decreased 1 percent to
Forteo
For the fourth quarter of 2019, worldwide Forteo revenue decreased 18 percent compared with the fourth quarter of 2018, to
For the full year 2019, worldwide Forteo revenue decreased 11 percent to
The company expects further volume declines for Forteo as a result of competitive dynamics in the U.S. and the entry of generic and biosimilar competition following the loss of patent exclusivity in the third quarter of 2019 in the U.S.,
Taltz
For the fourth quarter of 2019, worldwide Taltz revenue increased 37 percent compared with the fourth quarter of 2018, to
For the full year 2019, Taltz generated worldwide revenue of
Humulin
For the fourth quarter of 2019, worldwide Humulin revenue increased 3 percent compared with the fourth quarter of 2018, to
For the full year 2019, worldwide Humulin generated revenue of
Basaglar
For the fourth quarter of 2019, worldwide Basaglar revenue increased 32 percent compared with the fourth quarter of 2018, to
For the full year of 2019, Basaglar generated worldwide revenue of
Jardiance
The company's worldwide Jardiance revenue during the fourth quarter of 2019 was
For the full year 2019, worldwide Jardiance revenue was
Cyramza
For the fourth quarter of 2019, worldwide Cyramza revenue was
For the full year 2019, worldwide Cyramza revenue was
Cialis
For the fourth quarter of 2019, worldwide Cialis revenue decreased 44 percent compared with the fourth quarter of 2018, to
For the full year 2019, worldwide Cialis revenue decreased 52 percent to
Verzenio
For the fourth quarter of 2019, Verzenio generated worldwide revenue of
For the full year of 2019, Verzenio generated worldwide revenue of
Olumiant
For the fourth quarter of 2019, Olumiant generated worldwide revenue of
For the full year of 2019, Olumiant generated worldwide revenue of
Emgality
For the fourth quarter of 2019, Emgality generated worldwide revenue of
For the full year of 2019, Emgality generated worldwide revenue of
2020 Financial Guidance
The company has updated certain elements of its 2020 financial guidance on both a reported basis and non-GAAP basis to reflect the pending acquisition of
2020 Expectations |
% Change |
|
Earnings per share (reported)(a) |
$6.18 to $6.28 |
25% to 27% |
Amortization of intangible assets |
.31 |
|
Dermira charges(b) |
.21 |
|
Earnings per share (non-GAAP) |
$6.70 to $6.80 |
11% to 13% |
Numbers may not add due to rounding (a) Reported earnings per share percent change from 2019 calculated based on change from 2019 earnings per share from continuing operations. (b) Includes estimated charges for inventory step-up, accelerated vesting of employee equity awards, amortization of intangible assets, and other integration costs associated with the pending acquisition of Dermira. Amounts are estimates and may change after the acquisition is completed. |
The company now anticipates 2020 revenue between
Gross margin as a percent of revenue is still expected to be approximately 79.0 percent on a reported basis and approximately 81.0 percent on a non-GAAP basis.
Marketing, selling and administrative expenses are now expected to be in the range of
Operating margin percentage, defined as operating income as a percent of revenue, is now expected to be approximately 28 percent on a reported basis and is still expected to be 31 percent on a non-GAAP basis.
Other income (expense) is still expected to be expense in the range of
The 2020 effective tax rate is still expected to be approximately 15 percent on both a reported basis and a non-GAAP basis.
The following table summarizes the company's 2020 financial guidance:
2020 Guidance |
|||
Prior |
Updated |
||
Revenue |
$23.6 to $24.1 billion |
$23.7 to $24.2 billion |
|
Gross Margin % of Revenue (reported) |
Approx. 79% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 81% |
Unchanged |
|
Marketing, Selling & Administrative |
$6.1 to $6.3 billion |
$6.2 to $6.4 billion |
|
Research & Development |
$5.6 to $5.9 billion |
Unchanged |
|
Other Income/(Expense) |
$(250) to $(100) million |
Unchanged |
|
Tax Rate |
Approx. 15% |
Unchanged |
|
Earnings per share (reported) |
$6.38 to $6.48 |
$6.18 to $6.28 |
|
Earnings per share (non-GAAP) |
$6.70 to $6.80 |
Unchanged |
|
Operating Income % of Revenue (reported) |
29% |
28% |
|
Operating Income % of Revenue (non-GAAP) |
31% |
Unchanged |
|
Non-GAAP guidance reflects adjustments presented in the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the fourth-quarter and full-year 2019 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will begin at
Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products and our pipeline; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of actions of governmental and private payers affecting the pricing of, reimbursement for, and access to pharmaceuticals; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving past, current or future products; unauthorized disclosure, misappropriation, or compromise of trade secrets or other confidential data stored in the company's information systems, networks and facilities, or those of third parties with which the company shares its data; changes in tax law and regulations, including the impact of U.S. tax reform legislation enacted in
Alimta® (pemetrexed disodium, Lilly)
Baqsimi™ (glucagon, Lilly)
Basaglar® (insulin glargine injection, Lilly)
Cialis® (tadalafil, Lilly)
Cyramza® (ramucirumab, Lilly)
Emgality® (galcanezumab-gnlm, Lilly)
Forteo® (teriparatide of recombinant DNA origin injection, Lilly)
Glyxambi® (empagliflozin/linagliptin, Boehringer Ingelheim)
Humalog® (insulin lispro injection of recombinant DNA origin, Lilly)
Humulin® (human insulin of recombinant DNA origin, Lilly)
Jardiance® (empagliflozin, Boehringer Ingelheim)
Lartruvo® (olaratumab, Lilly)
Olumiant® (baricitinib, Lilly)
Posilac® (recombinant bovine somatotropin, Lilly)
QBREXZA® (Glycopyrronium cloth,
REYVOW™ (lasmiditan, Lilly)
Strattera® (atomoxetine, Lilly)
Synjardy® (empagliflozin/metformin, Boehringer Ingelheim)
Taltz® (ixekizumab, Lilly)
Trajenta® (linagliptin, Boehringer Ingelheim)
Trijardy™ XR (empagliflozin/linagliptin/metformin hydrochloride extended release tablets, Boehringer Ingelheim)
Trulicity® (dulaglutide, Lilly)
Tyvyt® (sintilimab injection, Lilly)
Verzenio® (abemaciclib, Lilly)
Vitrakvi® (larotrectinib, Bayer)
Third party trademarks used herein are trademarks of their respective owners.
Eli Lilly and Company Employment Information |
December 31, 2019 |
December 31, 2018 |
|||
Worldwide Employees |
33,625 |
38,680* |
*Employment information as of December 31, 2018 includes employees of Elanco. |
Eli Lilly and Company |
Operating Results (Unaudited) – REPORTED |
(Dollars in millions, except per share data) |
Three Months Ended |
Twelve Months Ended |
||||||||||||||
December 31, |
December 31, |
||||||||||||||
2019 |
2018 |
% Chg. |
2019 |
2018 |
% Chg. |
||||||||||
Revenue |
$ |
6,114.0 |
$ |
5,637.6 |
8% |
$ |
22,319.5 |
$ |
21,493.3 |
4% |
|||||
Cost of sales |
1,282.6 |
1,129.9 |
14% |
4,721.2 |
4,681.7 |
1% |
|||||||||
Research and development |
1,581.4 |
1,391.8 |
14% |
5,595.0 |
5,051.2 |
11% |
|||||||||
Marketing, selling and administrative |
1,698.1 |
1,693.6 |
—% |
6,213.8 |
5,975.1 |
4% |
|||||||||
Acquired in-process research and development |
— |
329.4 |
(100)% |
239.6 |
1,983.9 |
(88)% |
|||||||||
Asset impairment, restructuring and other special charges |
151.7 |
192.7 |
(21)% |
575.6 |
266.9 |
NM |
|||||||||
Operating income |
1,400.2 |
900.2 |
56% |
4,974.3 |
3,534.5 |
41% |
|||||||||
Net interest income (expense) |
(82.7) |
(16.7) |
(320.2) |
(83.2) |
|||||||||||
Net other income (expense) |
345.6 |
48.1 |
611.8 |
228.8 |
|||||||||||
Other income (expense) |
262.9 |
31.4 |
NM |
291.6 |
145.6 |
NM |
|||||||||
Income before income taxes |
1,663.1 |
931.6 |
79% |
5,265.9 |
3,680.1 |
43% |
|||||||||
Income tax expense |
167.4 |
(189.8) |
NM |
628.0 |
529.5 |
19% |
|||||||||
Net income from continuing operations |
1,495.7 |
1,121.4 |
33% |
4,637.9 |
3,150.6 |
47% |
|||||||||
Net income from discontinued operations |
— |
3.7 |
(100)% |
3,680.5 |
81.4 |
NM |
|||||||||
Net income |
$ |
1,495.7 |
$ |
1,125.1 |
33% |
$ |
8,318.4 |
$ |
3,232.0 |
NM |
|||||
Earnings from continuing operations - diluted |
1.64 |
1.10 |
49% |
4.96 |
3.05 |
63% |
|||||||||
Earnings from discontinued operations - diluted |
— |
— |
3.93 |
0.08 |
|||||||||||
Earnings per share - diluted |
$ |
1.64 |
$ |
1.10 |
49% |
$ |
8.89 |
$ |
3.13 |
NM |
|||||
Dividends paid per share |
$ |
0.6450 |
$ |
0.5625 |
15% |
$ |
2.580 |
$ |
2.250 |
15% |
|||||
Weighted-average shares outstanding (thousands) - diluted |
914,678 |
1,018,285 |
935,684 |
1,033,667 |
NM – not meaningful |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended December 31, 2019 |
Three Months Ended December 31, 2018 |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,282.6 |
$ |
(53.2) |
$ |
1,229.4 |
$ |
1,129.9 |
$ |
(37.2) |
$ |
1,092.7 |
||||||
Acquired in-process research and development |
— |
— |
— |
329.4 |
(329.4) |
— |
||||||||||||
Asset impairment, restructuring and other special charges |
151.7 |
(151.7) |
— |
192.7 |
(192.7) |
— |
||||||||||||
Other income (expense) |
262.9 |
(57.3) |
205.6 |
31.4 |
— |
31.4 |
||||||||||||
Income tax expense |
167.4 |
60.0 |
227.4 |
(189.8) |
422.5 |
232.6 |
||||||||||||
Net income from continuing operations |
1,495.7 |
87.6 |
1,583.3 |
1,121.4 |
136.8 |
1,258.3 |
||||||||||||
Net income from discontinued operations |
— |
— |
— |
3.7 |
(3.7) |
— |
||||||||||||
Net income |
1,495.7 |
87.6 |
1,583.3 |
1,125.1 |
133.1 |
1,258.3 |
||||||||||||
Earnings per share - diluted |
1.64 |
0.09 |
1.73 |
1.10 |
0.22 |
1.32 |
||||||||||||
Weighted-average shares outstanding (thousands) - diluted |
914,678 |
— |
914,678 |
1,018,285 |
(65,001) |
953,284 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Adjustments to certain GAAP reported measures for the three months ended December 31, 2019, include the following: |
(Dollars in millions, except per share data) |
Amortization (i) |
Other specified |
Income taxes(iii) |
Total |
||||||||
Cost of sales |
$ |
(53.2) |
$ |
— |
$ |
— |
$ |
(53.2) |
||||
Asset impairment, restructuring and other special charges |
— |
(151.7) |
— |
(151.7) |
||||||||
Other income (expense) |
— |
(57.3) |
— |
(57.3) |
||||||||
Income taxes |
11.2 |
6.8 |
42.0 |
60.0 |
||||||||
Net income |
42.0 |
87.6 |
(42.0) |
87.6 |
||||||||
Earnings per share - diluted |
0.05 |
0.10 |
(0.05) |
0.09 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Asset impairment, restructuring and other special charges exclude charges primarily associated with our decision to close and sell a research and development facility located in the United Kingdom, as well as severance costs incurred as a result of actions taken to reduce the company's cost structure. Other income (expense) exclude the gain on sale of the company's antibiotics business in China as well as charges related to the repurchase of debt. |
iii. |
Tax benefit from a capital loss on the disposition of subsidiary stock. |
(c) |
Adjustments to certain GAAP reported measures for the three months ended December 31, 2018, include the following: |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Income |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(37.2) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(37.2) |
|||||||
Acquired in-process research and development |
— |
(329.4) |
— |
— |
— |
— |
(329.4) |
||||||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(192.7) |
— |
— |
— |
(192.7) |
||||||||||||||
Income taxes |
9.1 |
69.2 |
25.8 |
— |
318.4 |
— |
422.5 |
||||||||||||||
Net income |
28.1 |
260.2 |
166.9 |
— |
(318.4) |
(3.7) |
133.1 |
||||||||||||||
Earnings per share - diluted |
0.03 |
0.27 |
0.18 |
0.07 |
(0.33) |
— |
0.22 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with Dicerna Pharmaceuticals, SIGA Technologies, Chugai Pharmaceuticals, NextCure and Hydra Biosciences. |
iii. |
Exclude charges primarily associated with severance costs incurred as a result of actions taken to reduce the company's cost structure. |
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
v. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
vi. |
Exclude discontinued operations of Elanco. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Twelve Months Ended December 31, 2019 |
Twelve Months Ended December 31, 2018 |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
4,721.2 |
$ |
(289.6) |
$ |
4,431.6 |
$ |
4,681.7 |
$ |
(348.6) |
$ |
4,333.1 |
||||||
Acquired in-process research and development |
239.6 |
(239.6) |
— |
1,983.9 |
(1,983.9) |
— |
||||||||||||
Asset impairment, restructuring and other special charges |
575.6 |
(575.6) |
— |
266.9 |
(266.9) |
— |
||||||||||||
Other income (expense) |
291.6 |
(57.3) |
234.3 |
145.6 |
(25.8) |
119.8 |
||||||||||||
Income tax expense |
628.0 |
117.2 |
745.2 |
529.5 |
452.2 |
981.6 |
||||||||||||
Net income from continuing operations |
4,637.9 |
930.3 |
5,568.2 |
3,150.6 |
2,121.5 |
5,272.1 |
||||||||||||
Net income from discontinued operations |
3,680.5 |
(3,680.5) |
— |
81.4 |
(81.4) |
— |
||||||||||||
Net income |
8,318.4 |
(2,750.2) |
5,568.2 |
3,232.0 |
2,040.1 |
5,272.1 |
||||||||||||
Earnings per share - diluted |
8.89 |
(2.85) |
6.04 |
3.13 |
2.31 |
5.44 |
||||||||||||
Weighted-average shares outstanding (thousands) - diluted |
935,684 |
(13,542) |
922,142 |
1,033,667 |
(65,001) |
968,666 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Adjustments to certain GAAP reported measures for the twelve months ended December 31, 2019, include the following: |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Lartruvo |
Income |
Discontinued |
Total |
||||||||||||||||
Cost of sales |
$ |
(205.0) |
$ |
— |
$ |
— |
$ |
— |
$ |
(84.6) |
$ |
— |
$ |
— |
$ |
(289.6) |
||||||||
Acquired in-process research and development |
— |
(239.6) |
— |
— |
— |
— |
— |
(239.6) |
||||||||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(563.5) |
— |
(12.1) |
— |
— |
(575.6) |
||||||||||||||||
Other income (expense) |
— |
— |
(57.3) |
— |
— |
— |
— |
(57.3) |
||||||||||||||||
Income taxes |
42.4 |
50.3 |
11.0 |
— |
(28.5) |
42.0 |
— |
117.2 |
||||||||||||||||
Net income |
162.6 |
189.3 |
495.2 |
— |
125.2 |
(42.0) |
(3,680.5) |
(2,750.2) |
||||||||||||||||
Earnings per share – diluted |
0.18 |
0.21 |
0.54 |
0.07 |
0.14 |
(0.05) |
(3.93) |
(2.85) |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with AC Immune, ImmuNext, Avidity Biosciences and Centrexion Therapeutics. |
iii. |
Asset impairment, restructuring and other special charges exclude charges primarily associated with the accelerated vesting of Loxo employee equity awards following the acquisition of Loxo Oncology and charges associated with the decision to close and sell a research and development facility located in the United Kingdom. Other income (expense) exclude the gain on sale of the company's antibiotics business in China as well as charges related to the repurchase of debt. |
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
v. |
Exclude charges related to the suspension of promotion of Lartruvo. |
vi. |
Tax benefit from a capital loss on the disposition of subsidiary stock. |
vii. |
Exclude discontinued operations of Elanco. |
(c) |
Adjustments to certain GAAP reported measures for the twelve months ended December 31, 2018, include the following: |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Income |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(348.6) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(348.6) |
|||||||
Acquired in-process research and development |
— |
(1,983.9) |
— |
— |
— |
— |
(1,983.9) |
||||||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(266.9) |
— |
— |
— |
(266.9) |
||||||||||||||
Other income (expense) |
— |
— |
(25.8) |
— |
— |
— |
(25.8) |
||||||||||||||
Income taxes |
73.1 |
89.5 |
26.6 |
— |
262.9 |
— |
452.2 |
||||||||||||||
Net income |
275.5 |
1,894.4 |
214.5 |
— |
(262.9) |
(81.4) |
2,040.1 |
||||||||||||||
Earnings per share - diluted |
0.28 |
1.96 |
0.22 |
0.20 |
(0.27) |
(0.08) |
2.31 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, primarily driven by the acquisition of ARMO BioSciences and collaboration with Dicerna Pharmaceuticals. |
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to the decision to end Posilac (rbST) production at the Augusta, Georgia manufacturing site, expenses associated with the initial public offering and separations of Elanco, and efforts to reduce the company's cost structure. |
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
v. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
vi. |
Exclude discontinued operations of Elanco. |
Refer to: |
Mark Taylor; mark.taylor@lilly.com; (317) 276-5795 (Media) |
Kevin Hern; hern_kevin_r@lilly.com; (317) 277-1838 (Investors) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-reports-strong-fourth-quarter-and-full-year-2019-financial-results-updates-2020-guidance-for-pending-dermira-acquisition-300996069.html
SOURCE