Lilly Reports Strong Third-Quarter 2019 Financial Results, Raises 2019 EPS Guidance
$ in millions, except per share data |
Third Quarter |
% |
||||||
2019 |
2018 |
Change |
||||||
Revenue |
$ |
5,476.6 |
$ |
5,306.9 |
3% |
|||
Net Income – Reported |
1,253.9 |
1,149.5 |
9% |
|||||
EPS – Reported |
1.37 |
1.12 |
22% |
|||||
Net Income – Non-GAAP |
1,360.0 |
1,292.7 |
5% |
|||||
EPS – Non-GAAP |
1.48 |
1.34 |
10% |
Certain financial information for 2019 and 2018 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP), include all revenue and expenses recognized during the periods, and reflect
"Lilly continued to deliver strong results in the third quarter, due in large part to the growth of our newer medicines and our ability to effectively manage costs while supporting global launches in highly competitive classes and funding our next generation of new therapies," said
Key Events Over the Last Three Months
Regulatory
The U.S. Food and Drug Administration (FDA ) approved REYVOW™, an oral medication for the acute treatment of migraine, with or without aura, in adults. The recommended controlled substance classification for REYVOW is currently under review by theDrug Enforcement Administration (DEA) and is expected within 90 days of theFDA approval, after which REYVOW will be available to patients in retail pharmacies.- The
FDA approved Taltz® for the treatment of adults with active ankylosing spondylitis, also known as radiographic axial spondyloarthritis (r-axSpA). The European Commission approved an update to the Trulicity® label and indication statement to include results from the REWIND cardiovascular (CV) outcomes trial, which achieved a significant 12 percent risk reduction in major adverse cardiovascular events (MACE).The European Medicines Agency's Committee for Medicinal Products for Human Use (CHMP) issued a positive opinion recommending the approval of Baqsimi™ for the treatment of severe hypoglycemia in adults, adolescents, and children aged four years and older with diabetes mellitus.
Clinical
- The company announced positive results from a Phase 1/2 clinical trial intended to support the registration of oral selpercatinib monotherapy, also known as LOXO-292, for the treatment of RET fusion-positive non-small cell lung cancer, and for the treatment of RET-altered thyroid cancers.
- The company announced that Emgality® met the primary and all key secondary outcomes in a Phase 3 study evaluating its efficacy and safety in the preventive treatment of chronic and episodic migraine in patients with documented previous failures on two to four different standard-of-care migraine preventive medication categories, due to inadequate efficacy or for safety/tolerability reasons.
- The company announced that Taltz met the primary and all major secondary endpoints up to week 12 in a Phase 4 study, which evaluated the efficacy and safety of Taltz versus Tremfya® in people living with moderate to severe plaque psoriasis.
- The company and
Incyte Corporation announced that baricitinib met the primary endpoint in a Phase 3 investigational study evaluating its efficacy and safety to treat moderate to severe atopic dermatitis (AD) in adults. - The company announced top-line results from a Phase 3 trial evaluating pegilodecakin plus FOLFOX (folinic acid, 5-FU, oxaliplatin) compared to FOLFOX alone in patients with metastatic pancreatic cancer whose disease had progressed during or following a first-line gemcitabine-containing regimen. The trial did not meet its primary endpoint of overall survival.
Business Development/Other Developments
The U.S. Court of Appeals for the Federal Circuit ruled in favor of Lilly, confirming that the Alimta® vitamin regimen patent would be infringed by competitors that had stated their intent to market alternative salt forms of pemetrexed prior to the patent's expiration inMay 2022 .- An arbitration panel ruled in favor of Lilly in a claim filed by
Adocia S.A. over the companies' prior collaboration on a rapid-acting insulin. The panel of three arbitrators ruled that Lilly did not misappropriate or misuseAdocia's intellectual property or confidential information, and deniedAdocia's claims for damages; the panel also denied Lilly's smaller counterclaim.
Third-Quarter Reported Results
In the third quarter of 2019, worldwide revenue was
Revenue in the U.S. was essentially flat at
Revenue outside the U.S. increased 8 percent, to
Gross margin increased 4 percent, to
Operating expenses in the third quarter of 2019, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 2 percent to
In the third quarter of 2019, the company recognized acquired in-process research and development charges of
Operating income in the third quarter of 2019 was
Other expense was
The effective tax rate was 10.8 percent in the third quarter of 2019, compared with 18.5 percent in the third quarter of 2018. The lower effective tax rate for the third quarter of 2019 was primarily driven by a net discrete tax benefit related to the settlement of certain tax matters, as compared to a net discrete tax detriment incurred in the third quarter of 2018 related to tax expenses for U.S. tax reform and the Elanco separation.
In the third quarter of 2019, net income and earnings per share were
Third-Quarter Non-GAAP Measures
On a non-GAAP basis, third-quarter 2019 gross margin increased 2 percent, to
Operating income on a non-GAAP basis increased
The effective tax rate on a non-GAAP basis was 11.7 percent in the third quarter of 2019, compared with 14.9 percent in the third quarter of 2018. The lower effective tax rate for the third quarter of 2019 was driven primarily by a net discrete tax benefit related to the settlement of certain tax matters.
On a non-GAAP basis, in the third quarter of 2019, net income increased 5 percent, to
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Third Quarter |
||||||||
2019 |
2018 |
% Change |
||||||
Earnings per share (reported) |
$ |
1.37 |
$ |
1.12 |
22% |
|||
Discontinued operations |
— |
(.05) |
||||||
Earnings per share from continuing operations (reported) |
1.37 |
1.07 |
28% |
|||||
Acquired in-process research and development |
.07 |
.02 |
||||||
Amortization of intangible assets |
.05 |
.09 |
||||||
Impact of reduced shares outstanding for non-GAAP reporting(a) |
— |
.06 |
||||||
Asset impairment, restructuring and other special charges |
— |
.04 |
||||||
Income taxes(b) |
— |
.06 |
||||||
Earnings per share (non-GAAP) |
$ |
1.48 |
$ |
1.34 |
10% |
|||
Numbers may not add due to rounding. (a) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. (b) Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
Year-to-Date Reported Results
For the first nine months of 2019, worldwide revenue increased 2 percent, to
Year-to-Date Non-GAAP Measures
For the first nine months of 2019, net income and earnings per share, on a non-GAAP basis, were
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Year-to-Date |
||||||||
2019 |
2018 |
% Change |
||||||
Earnings per share (reported) |
$ |
7.24 |
$ |
2.03 |
NM |
|||
Discontinued operations |
(3.91) |
(.07) |
||||||
Earnings per share from continuing operations (reported) |
3.33 |
1.96 |
70% |
|||||
Asset impairment, restructuring and other special charges |
.44 |
.07 |
||||||
Acquired in-process research and development |
.20 |
1.68 |
||||||
Lartruvo charges |
.14 |
— |
||||||
Amortization of intangible assets |
.13 |
.25 |
||||||
Impact of reduced shares outstanding for non-GAAP reporting(a) |
.07 |
.13 |
||||||
Income taxes(b) |
— |
.06 |
||||||
Other, net |
— |
(.02) |
||||||
Earnings per share (non-GAAP) |
$ |
4.31 |
$ |
4.13 |
4% |
|||
Numbers may not add due to rounding. (a) Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and, therefore, exclude the approximately 65.0 million shares of Lilly common stock retired in the Elanco exchange offer. (b) Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
Selected Revenue Highlights |
||||||||||||||||||||
(Dollars in millions) |
Third Quarter |
Year-to-Date |
||||||||||||||||||
Selected Products |
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
||||||||||||||
Trulicity |
$ |
1,011.5 |
$ |
816.2 |
24% |
$ |
2,919.7 |
$ |
2,274.3 |
28% |
||||||||||
Humalog(a) |
648.9 |
664.6 |
(2)% |
2,057.3 |
2,226.1 |
(8)% |
||||||||||||||
Alimta |
508.2 |
520.5 |
(2)% |
1,585.1 |
1,576.0 |
1% |
||||||||||||||
Forteo® |
370.7 |
390.8 |
(5)% |
1,044.4 |
1,138.5 |
(8)% |
||||||||||||||
Taltz |
340.0 |
263.9 |
29% |
946.3 |
630.4 |
50% |
||||||||||||||
Humulin® |
321.8 |
322.1 |
0% |
942.1 |
994.0 |
(5)% |
||||||||||||||
Basaglar |
263.2 |
201.2 |
31% |
805.4 |
569.0 |
42% |
||||||||||||||
Cialis |
184.3 |
467.1 |
(61)% |
692.7 |
1,501.2 |
(54)% |
||||||||||||||
Cyramza® |
240.0 |
198.4 |
21% |
680.1 |
600.8 |
13% |
||||||||||||||
Jardiance(b) |
240.7 |
166.9 |
44% |
676.2 |
465.1 |
45% |
||||||||||||||
Verzenio |
157.2 |
84.5 |
86% |
400.6 |
171.9 |
NM |
||||||||||||||
Olumiant |
114.6 |
55.6 |
NM |
299.1 |
132.5 |
NM |
||||||||||||||
Emgality |
47.7 |
— |
NM |
96.3 |
— |
NM |
||||||||||||||
Total Revenue |
5,476.6 |
5,306.9 |
3% |
16,205.5 |
15,855.7 |
2% |
||||||||||||||
(a) Humalog includes Insulin Lispro (b) Jardiance includes Glyxambi® and Synjardy® NM – not meaningful; Numbers may not add due to rounding |
Trulicity
Third-quarter 2019 worldwide Trulicity revenue was
Humalog
For the third quarter of 2019, worldwide Humalog revenue decreased 2 percent compared with the third quarter of 2018, to
Alimta
For the third quarter of 2019, worldwide Alimta revenue decreased 2 percent compared with the third quarter of 2018, to
Forteo
For the third quarter of 2019, worldwide Forteo revenue decreased 5 percent compared with the third quarter of 2018, to
Taltz
For the third quarter of 2019, worldwide Taltz revenue increased 29 percent compared with the third quarter of 2018, to
Humulin
For the third quarter of 2019, worldwide Humulin revenue remained essentially flat compared with the third quarter of 2018, at
Basaglar
For the third quarter of 2019, worldwide Basaglar revenue increased 31 percent compared with the third quarter of 2018, to
Cialis
For the third quarter of 2019, worldwide Cialis revenue decreased 61 percent compared with the third quarter of 2018, to
Cyramza
For the third quarter of 2019, worldwide Cyramza revenue was
Jardiance
The company's worldwide Jardiance revenue during the third quarter of 2019 was
Verzenio
For the third quarter of 2019, Verzenio generated worldwide revenue of
Olumiant
For the third quarter of 2019, Olumiant generated worldwide revenue of
Emgality
For the third quarter of 2019, Emgality generated worldwide revenue of
2019 Financial Guidance
The company has updated certain elements of its 2019 financial guidance. On a reported basis, earnings per share for 2019 are now expected to be in the range of
Following the disposition of the company's remaining ownership in
2019 Expectations |
% Change |
|
Earnings per share (reported) |
$8.59 to $8.69 |
NM |
Discontinued operations |
(3.93) |
|
Earnings per share from continuing operations (reported) |
$4.66 to $4.76 |
53% to 56% |
Asset impairment, restructuring and other special charges |
.50 |
|
Amortization of intangible assets |
.18 |
|
Lartruvo charges |
.14 |
|
Acquired in-process research and development |
.21 |
|
Impact of reduced shares outstanding for non-GAAP reporting |
.07 |
|
Earnings per share (non-GAAP) |
$5.75 to $5.85 |
6% to 8% |
Numbers may not add due to rounding
|
The company still anticipates 2019 revenue between
Gross margin as a percent of revenue rate is still expected to be approximately 79.0 percent on a reported basis and approximately 80.0 percent on a non-GAAP basis.
Marketing, selling and administrative expenses are still expected to be in the range of
Other income (expense) is now expected to be between income of
The 2019 effective tax rate is now expected to be in the range of 13 percent to 14 percent on a reported basis and 12 percent to 13 percent on a non-GAAP basis.
The following table summarizes the company's 2019 financial guidance:
2019 Guidance |
|||
Prior |
Updated |
||
Revenue |
$22.0 to $22.5 billion |
Unchanged |
|
Gross Margin % of Revenue (reported) |
Approx. 79.0% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 80.0% |
Unchanged |
|
Marketing, Selling & Administrative |
$5.9 to $6.1 billion |
Unchanged |
|
Research & Development |
$5.5 to $5.7 billion |
Unchanged |
|
Other Income/(Expense) |
$(150) to $0 million |
$(100) to $50 million |
|
Tax Rate (reported) |
14.0% to 15.0% |
13.0% to 14.0% |
|
Tax Rate (non-GAAP) |
13.0% to 14.0% |
12.0% to 13.0% |
|
Earnings per share (reported) |
$8.58 to $8.68 |
$8.59 to $8.69 |
|
Earnings per share (non-GAAP) |
$5.67 to $5.77 |
$5.75 to $5.85 |
|
Non-GAAP guidance reflects adjustments presented in the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the third-quarter 2019 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will begin at
Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products and our pipeline; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of actions of governmental and private payers affecting the pricing of, reimbursement for, and access to pharmaceuticals; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving past, current or future products; unauthorized disclosure, misappropriation, or compromise of trade secrets or other confidential data stored in the company's information systems, networks and facilities, or those of third parties with which the company shares its data; changes in tax law and regulations, including the impact of U.S. tax reform legislation enacted in
Alimta® (pemetrexed disodium, Lilly)
Baqsimi™ (glucagon, Lilly)
Basaglar® (insulin glargine injection, Lilly)
Cialis® (tadalafil, Lilly)
Cyramza® (ramucirumab, Lilly)
Emgality® (galcanezumab-gnlm, Lilly)
Forteo® (teriparatide of recombinant DNA origin injection, Lilly)
Glyxambi® (empagliflozin/linagliptin, Boehringer Ingelheim)
Humalog® (insulin lispro injection of recombinant DNA origin, Lilly)
Humulin® (human insulin of recombinant DNA origin, Lilly)
Jardiance® (empagliflozin, Boehringer Ingelheim)
Lartruvo® (olaratumab, Lilly)
Olumiant® (baricitinib, Lilly)
Posilac® (recombinant bovine somatotropin, Lilly)
REYVOW™ (lasmiditan, Lilly)
Strattera® (atomoxetine, Lilly)
Synjardy® (empagliflozin/metformin, Boehringer Ingelheim)
Taltz® (ixekizumab, Lilly)
Trulicity® (dulaglutide, Lilly)
Verzenio® (abemaciclib, Lilly)
Third party trademarks used herein are trademarks of their respective owners.
Eli Lilly and Company Employment Information |
||||
September 30, 2019 |
December 31, 2018 |
|||
Worldwide Employees |
33,910 |
38,680* |
*Employment information as of December 31, 2018 includes employees of Elanco Animal Health. |
Eli Lilly and Company |
Operating Results (Unaudited) – REPORTED |
(Dollars in millions, except per share data) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
2019 |
2018 |
% Chg. |
2019 |
2018 |
% Chg. |
||||||||||
Revenue |
$ |
5,476.6 |
$ |
5,306.9 |
3% |
$ |
16,205.5 |
$ |
15,855.7 |
2% |
|||||
Cost of sales |
1,175.0 |
1,152.9 |
2% |
3,438.6 |
3,551.8 |
(3)% |
|||||||||
Research and development |
1,380.9 |
1,280.9 |
8% |
4,013.6 |
3,659.4 |
10% |
|||||||||
Marketing, selling and administrative |
1,412.3 |
1,457.2 |
(3)% |
4,515.7 |
4,281.5 |
5% |
|||||||||
Acquired in-process research and development |
77.7 |
30.0 |
NM |
239.6 |
1,654.5 |
(86)% |
|||||||||
Asset impairment, restructuring and other special |
— |
42.9 |
(100)% |
423.9 |
74.2 |
NM |
|||||||||
Operating income |
1,430.7 |
1,343.0 |
7% |
3,574.1 |
2,634.3 |
36% |
|||||||||
Net interest income (expense) |
(90.1) |
(28.7) |
(237.5) |
(66.5) |
|||||||||||
Net other income (expense) |
65.2 |
26.8 |
266.2 |
180.7 |
|||||||||||
Other income (expense) |
(24.9) |
(1.9) |
NM |
28.7 |
114.2 |
(75)% |
|||||||||
Income before income taxes |
1,405.8 |
1,341.1 |
5% |
3,602.8 |
2,748.5 |
31% |
|||||||||
Income tax expense |
151.9 |
247.5 |
(39)% |
460.6 |
719.3 |
(36)% |
|||||||||
Net income from continuing operations |
1,253.9 |
1,093.6 |
15% |
3,142.2 |
2,029.2 |
55% |
|||||||||
Net income from discontinued operations |
— |
55.9 |
NM |
3,680.5 |
77.8 |
NM |
|||||||||
Net income |
$ |
1,253.9 |
$ |
1,149.5 |
9% |
$ |
6,822.7 |
$ |
2,107.0 |
NM |
|||||
Earnings from continuing operations - diluted |
1.37 |
1.07 |
28% |
3.33 |
1.96 |
70% |
|||||||||
Earnings from discontinued operations - diluted |
— |
0.05 |
3.91 |
0.07 |
|||||||||||
Earnings per share - diluted |
$ |
1.37 |
$ |
1.12 |
22% |
$ |
7.24 |
$ |
2.03 |
NM |
|||||
Dividends paid per share |
$ |
0.645 |
$ |
0.5625 |
15% |
$ |
1.94 |
$ |
1.688 |
15% |
|||||
Weighted-average shares outstanding (thousands) - |
918,454 |
1,026,298 |
942,398 |
1,037,759 |
NM – not meaningful |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended September 30, 2019 |
Three Months Ended September 30, 2018 |
|||||||||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,175.0 |
$ |
(56.6) |
$ |
1,118.4 |
$ |
1,152.9 |
$ |
(104.7) |
$ |
1,048.2 |
||||||
Acquired in-process |
77.7 |
(77.7) |
— |
30.0 |
(30.0) |
— |
||||||||||||
Asset impairment, |
— |
— |
— |
42.9 |
(42.9) |
— |
||||||||||||
Other income (expense) |
(24.9) |
— |
(24.9) |
(1.9) |
— |
(1.9) |
||||||||||||
Income tax expense |
151.9 |
28.2 |
180.1 |
247.5 |
(21.6) |
225.9 |
||||||||||||
Net income from |
1,253.9 |
106.1 |
1,360.0 |
1,093.6 |
199.1 |
1,292.7 |
||||||||||||
Net income from |
— |
— |
— |
55.9 |
(55.9) |
— |
||||||||||||
Net income |
1,253.9 |
106.1 |
1,360.0 |
1,149.5 |
143.3 |
1,292.7 |
||||||||||||
Earnings per share - |
1.37 |
0.11 |
1.48 |
1.12 |
0.22 |
1.34 |
||||||||||||
Weighted-average shares |
918,454 |
— |
918,454 |
1,026,298 |
(65,001) |
961,297 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Adjustments to certain GAAP reported measures for the three months ended September 30, 2019, include the following: |
(Dollars in millions, except per share data) |
Amortization (i) |
IPR&D(ii) |
Total adjustments |
||||||
Cost of sales |
$ |
(56.6) |
$ |
— |
$ |
(56.6) |
|||
Acquired in-process research and development |
— |
(77.7) |
(77.7) |
||||||
Income tax expense |
11.8 |
16.4 |
28.2 |
||||||
Net income |
44.8 |
61.3 |
106.1 |
||||||
Earnings per share - diluted |
0.05 |
0.07 |
0.11 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
|||
ii. |
Exclude costs associated with payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with Centrexion Therapeutics Corporation and AC Immune SA. |
(c) |
Adjustments to certain GAAP reported measures for the three months ended September 30, 2018, include the following: |
(Dollars in |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Income |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(104.7) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(104.7) |
|||||||
Acquired in-process research and development |
— |
(30.0) |
— |
— |
— |
— |
(30.0) |
||||||||||||||
Asset impairment, |
— |
— |
(42.9) |
— |
— |
— |
(42.9) |
||||||||||||||
Other income |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||
Income tax |
21.3 |
6.3 |
6.3 |
— |
(55.5) |
— |
(21.6) |
||||||||||||||
Net income |
83.4 |
23.7 |
36.6 |
— |
55.5 |
(55.9) |
143.3 |
||||||||||||||
Earnings per |
0.09 |
0.02 |
0.04 |
0.06 |
0.06 |
(0.05) |
0.22 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
|
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, driven by a collaboration with Anima Biotech. |
|
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to the asset impairment and restructuring charges related to the sale of the Posilac® (rbST) brand and the October 2, 2018 sale of the Augusta, Georgia manufacturing site. |
|
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
|
v. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
|
vi. |
Exclude discontinued operations of Elanco Animal Health business. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Nine Months Ended September 30, 2019 |
Nine Months Ended |
|||||||||||||||||
GAAP Reported |
Adjustments(b) |
Non-GAAP |
GAAP Reported |
Adjustments(c) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
3,438.6 |
$ |
(236.4) |
$ |
3,202.2 |
$ |
3,551.8 |
$ |
(311.4) |
$ |
3,240.4 |
||||||
Acquired in-process |
239.6 |
(239.6) |
— |
1,654.5 |
(1,654.5) |
— |
||||||||||||
Asset impairment, |
423.9 |
(423.9) |
— |
74.2 |
(74.2) |
— |
||||||||||||
Other income (expense) |
28.7 |
— |
28.7 |
114.2 |
(25.8) |
88.4 |
||||||||||||
Income tax expense |
460.6 |
57.2 |
517.8 |
719.3 |
29.7 |
749.0 |
||||||||||||
Net income from |
3,142.2 |
842.7 |
3,984.9 |
2,029.2 |
1,984.6 |
4,013.8 |
||||||||||||
Net income from |
3,680.5 |
(3,680.5) |
— |
77.8 |
(77.8) |
— |
||||||||||||
Net income |
6,822.7 |
(2,837.8) |
3,984.9 |
2,107.0 |
1,906.8 |
4,013.8 |
||||||||||||
Earnings per share - diluted |
7.24 |
(2.93) |
4.31 |
2.03 |
2.10 |
4.13 |
||||||||||||
Weighted-average shares |
942,398 |
(18,056) |
924,342 |
1,037,759 |
(65,001) |
972,758 |
Numbers may not add due to rounding. |
The table above reflects only line items with non-GAAP adjustments. |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
|
(b) |
Adjustments to certain GAAP reported measures for the nine months ended September 30, 2019, include the following: |
|
(Dollars in millions, |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Lartruvo |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(151.8) |
$ |
— |
$ |
— |
$ |
— |
$ |
(84.6) |
$ |
— |
$ |
(236.4) |
|||||||
Acquired in-process research and development |
— |
(239.6) |
— |
— |
— |
— |
(239.6) |
||||||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(411.8) |
— |
(12.1) |
— |
(423.9) |
||||||||||||||
Income taxes |
31.2 |
50.3 |
4.2 |
— |
(28.5) |
— |
57.2 |
||||||||||||||
Net income |
120.6 |
189.3 |
407.6 |
— |
125.2 |
(3,680.5) |
(2,837.8) |
||||||||||||||
Earnings per share – diluted |
0.13 |
0.20 |
0.44 |
0.07 |
0.14 |
(3.91) |
(2.93) |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
|
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
|||
ii. |
Exclude costs associated with payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity with AC Immune SA, ImmuNext, Inc., Avidity Biosciences, Inc., and Centrexion Therapeutics Corporation. |
|||
iii. |
Exclude charges primarily associated with the accelerated vesting of Loxo Oncology employee equity awards as part of the closing of the acquisition of Loxo Oncology. |
|||
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
|||
v. |
Exclude charges related to the suspension of promotion of Lartruvo. |
|||
vi. |
Exclude discontinued operations of the Elanco Animal Health business. |
(c) |
Adjustments to certain GAAP reported measures for the nine months ended September 30, 2018, include the following: |
(Dollars in |
Amortization(i) |
IPR&D(ii) |
Other |
Reduced |
Income |
Discontinued |
Total |
||||||||||||||
Cost of sales |
$ |
(311.4) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
(311.4) |
|||||||
Acquired in-process research and development |
— |
(1,654.5) |
— |
— |
— |
— |
(1,654.5) |
||||||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(74.2) |
— |
— |
— |
(74.2) |
||||||||||||||
Other income (expense) |
— |
— |
(25.8) |
— |
— |
— |
(25.8) |
||||||||||||||
Income tax expense |
64.0 |
20.3 |
0.9 |
— |
(55.5) |
— |
29.7 |
||||||||||||||
Net income |
247.4 |
1,634.2 |
47.5 |
— |
55.5 |
(77.8) |
1,906.8 |
||||||||||||||
Earnings per share - diluted |
0.25 |
1.68 |
0.05 |
0.13 |
0.06 |
(0.07) |
2.10 |
Numbers may not add due to rounding. |
|
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
|||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, primarily driven by the acquisitions of ARMO BioSciences and AurKa Pharma, as well as collaborations with Sigilon Therapeutics and Anima Biotech. |
|||
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to the decision to end Posilac (rbST) production at the Augusta, Georgia manufacturing site, other investment income, and income from a reduction in estimated severance liabilities. |
|||
iv. |
Non-GAAP earnings per share assume that the disposition of Elanco occurred at the beginning of all periods presented and therefore include the benefit from the reduction in shares of common stock outstanding. |
|||
v. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of Elanco. |
|||
vi. |
Exclude discontinued operations of the Elanco Animal Health business. |
|||
Refer to: |
Mark Taylor; mark.taylor@lilly.com; (317) 276-5795 (Media) |
Kevin Hern; hern_kevin_r@lilly.com; (317) 277-1838 (Investors) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-reports-strong-third-quarter-2019-financial-results-raises-2019-eps-guidance-300943585.html
SOURCE