Lilly Delivers Solid Third-Quarter 2018 Results, Revises EPS Guidance
$ in millions, except per share data |
Third Quarter |
% |
||||||
2018 |
2017 |
Change |
||||||
Revenue |
$ |
6,061.9 |
$ |
5,658.0 |
7% |
|||
Net Income – Reported |
1,149.5 |
555.6 |
NM |
|||||
EPS – Reported
|
1.12 |
0.53 |
NM |
|||||
Net Income – Non-GAAP |
1,424.2 |
1,106.7 |
29% |
|||||
EPS – Non-GAAP |
1.39 |
1.05 |
32% |
Certain financial information for 2018 and 2017 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the periods. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. The company's 2018 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business. This press release does not constitute an offer of any securities for sale.
"Lilly delivered strong financial results in the third quarter. Revenue growth driven by greater use of our newest medicines, coupled with prudent expense management, led to strong EPS growth," said
Key Events Over the Last Three Months
Regulatory
The U.S. Food and Drug Administration (FDA ) approved, and the company launched in the U.S., Emgality™ for the preventive treatment of migraine in adults. In addition, theEuropean Medicines Agency's Committee for Medicinal Products for Human Use (CHMP) issued a positive opinion for Emgality for the prophylaxis of migraine in adults who have at least four migraine days per month.- Verzenios™ was approved in
Europe for the treatment of women with hormone receptor (HR) positive, human epidermal growth factor receptor 2 (HER2) negative locally advanced or metastatic breast cancer in combination with an aromatase inhibitor or fulvestrant as initial endocrine-based therapy, or in women who have received prior endocrine therapy. Verzenio® was also approved inJapan , where it is indicated for HR+, HER2- unresectable or recurrent breast cancer.
Clinical
- The company announced that Trulicity® met the primary efficacy objective in the REWIND clinical trial, and significantly reduced major adverse cardiovascular events (MACE), a composite endpoint of cardiovascular (CV) death, non-fatal myocardial infarction (heart attack) or non-fatal stroke.
- The company announced that results from a Phase 2b clinical trial of its dual GIP and GLP-1 receptor agonist (GIP/GLP-1 RA, LY3298176) showed strong and clinically meaningful blood sugar reduction and weight loss in people with type 2 diabetes. Phase 3 studies for type 2 diabetes are expected to begin no later than early 2019 and to be completed in late 2021.
- The company and Boehringer Ingelheim announced that empagliflozin met the primary efficacy endpoint, defined as a change from baseline in A1C versus placebo after 26 weeks of treatment, for all doses investigated in a Phase III study in adults with type 1 diabetes.
- The company announced that readouts from two Phase 3 clinical trials demonstrated that Ultra Rapid Lispro (URLi) met the primary efficacy endpoint of non-inferior A1C reduction from baseline compared to Humalog® and also demonstrated significantly improved post-meal glucose control in people with type 1 and type 2 diabetes. Based on these results, the company is planning to submit URLi to regulatory authorities in 2019.
- The company and its wholly-owned subsidiary,
Avid Radiopharmaceuticals, Inc. , announced that a Phase 3 study of flortaucipir F 18, a Positron Emission Tomography (PET) imaging agent, met its two primary endpoints, defined as predicting brain tau pathology and predicting Alzheimer's disease diagnosis.
Business Development/Other Developments
Elanco Animal Health Incorporated became a publicly traded company via an initial public offering (IPO). As of the closing of the IPO, Lilly owns approximately 80.2 percent of Elanco, and is actively working to divest its remaining position through a tax-efficient transaction within one year of the IPO. Elanco raised over$4 billion in capital from the IPO and associated debt offering.- The company announced a license agreement with Chugai Pharmaceutical Co., Ltd for OWL833, Chugai's oral non-peptidic GLP-1 receptor agonist. OWL833 is being studied for the treatment of type 2 diabetes. Under the terms of the agreement, Lilly will receive worldwide development and commercialization rights to OWL833. Chugai will receive an upfront payment of
$50 million and is eligible for milestone payments based on achievement of certain predetermined milestones. If the molecule is successfully commercialized, Chugai would also be eligible for royalty payments. - The company announced a global licensing and research collaboration with
Dicerna Pharmaceuticals focused on the discovery, development and commercialization of potential new medicines in the areas of cardio-metabolic disease, neurodegeneration and pain, utilizing Dicerna's RNA interference (RNAi) technology platform. - The company acquired a Priority Review Voucher (PRV) from
SIGA Technologies for$80 million . The company intends to utilize this voucher to fast track a product application for an existing R&D project, although the specific project has not yet been determined. As a result of this transaction, the company will record an acquired in-process research and development charge of$80 million (pretax), or$0.06 EPS (after tax), in the fourth quarter of 2018. - The company announced a multi-year collaboration with
NextCure, Inc. focused on the discovery and development of immuno-oncology cancer therapies. NextCure will apply its discovery platform to identify novel, functional immune-related targets and Lilly will develop antibodies to these targets.
Third-Quarter Reported Results
In the third quarter of 2018, worldwide revenue was
Revenue in the U.S. increased 11 percent, to
Revenue outside the U.S. increased 2 percent, to
Gross margin increased 11 percent, to
Operating expenses in the third quarter of 2018, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 1 percent to
In the third quarter of 2018, the company recognized acquired in-process research and development charges of
In the third quarter of 2018, the company recognized asset impairment, restructuring, and other special charges of
Operating income in the third quarter of 2018 was
Other income (expense) was expense of
The effective tax rate was 18.5 percent in the third quarter of 2018, compared with 6.1 percent in the third quarter of 2017. The higher effective tax rate for the third quarter of 2018 is primarily due to a higher income tax benefit in the third quarter of 2017 for acquired in-process research and development charges, asset impairment, restructuring, and other special charges.
In the third quarter of 2018, net income and earnings per share were
Third-Quarter Non-GAAP Measures
On a non-GAAP basis, third-quarter 2018 gross margin increased 10 percent, to
Reflecting the company's previously-announced actions to reduce its cost structure, operating expenses were 48.8 percent of revenue in the third quarter of 2018, a reduction of 2.7 percentage points compared with the third quarter of 2017.
Operating income increased
The effective tax rate was 15.1 percent in the third quarter of 2018, compared with 18.9 percent in the third quarter of 2017. The lower effective tax rate for the third quarter of 2018 was primarily due to U.S. tax reform enacted in
In the third quarter of 2018, net income increased 29 percent, to
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Third Quarter |
||||||||
2018 |
2017 |
% Change |
||||||
Earnings per share (reported) |
$ |
1.12 |
$ |
0.53 |
NM |
|||
Amortization of intangible assets |
.12 |
.10 |
||||||
Asset impairment, restructuring and other special charges |
.07 |
.29 |
||||||
Income taxes(a) |
.05 |
— |
||||||
Acquired in-process research and development |
.02 |
.13 |
||||||
Earnings per share (non-GAAP) |
$ |
1.39 |
$ |
1.05 |
32% |
|||
Numbers may not add due to rounding. (a) Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of the Elanco animal health business. |
Year-to-Date Results
For the first nine months of 2018, worldwide revenue increased 8 percent, to
Year-to-Date Non-GAAP Measures
For the first nine months of 2018, net income and earnings per share, on a non-GAAP basis, were
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Year-to-Date |
||||||||
2018 |
2017 |
% Change |
||||||
Earnings per share (reported) |
$ |
2.03 |
$ |
1.37 |
48% |
|||
Acquired in-process research and development |
1.57 |
.94 |
||||||
Amortization of intangible assets |
.36 |
.33 |
||||||
Asset impairment, restructuring and other special charges |
.20 |
.48 |
||||||
Income taxes(a) |
.05 |
— |
||||||
Other, net |
.01 |
.02 |
||||||
Earnings per share (non-GAAP) |
$ |
4.22 |
$ |
3.14 |
34% |
|||
Numbers may not add due to rounding. (a) Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of the Elanco animal health business. |
Selected Revenue Highlights |
||||||||||||||||||||
(Dollars in millions) |
Third Quarter |
Year-to-Date |
||||||||||||||||||
Established Pharma |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||
Humalog |
$ |
664.6 |
$ |
696.2 |
(5)% |
$ |
2,226.1 |
$ |
2,083.0 |
7% |
||||||||||
Alimta® |
520.5 |
514.5 |
1% |
1,576.0 |
1,537.3 |
3% |
||||||||||||||
Cialis |
467.1 |
564.9 |
(17)% |
1,501.2 |
1,725.7 |
(13)% |
||||||||||||||
Forteo® |
390.8 |
441.7 |
(12)% |
1,138.5 |
1,235.8 |
(8)% |
||||||||||||||
Humulin® |
322.1 |
300.5 |
7% |
994.0 |
972.8 |
2% |
||||||||||||||
Cymbalta® |
172.0 |
183.2 |
(6)% |
523.5 |
564.4 |
(7)% |
||||||||||||||
Erbitux® |
159.5 |
163.5 |
(2)% |
475.5 |
477.0 |
(0)% |
||||||||||||||
Trajenta(a) |
135.7 |
153.3 |
(12)% |
418.5 |
408.2 |
3% |
||||||||||||||
Zyprexa® |
109.9 |
140.6 |
(22)% |
360.4 |
428.9 |
(16)% |
||||||||||||||
Strattera |
98.7 |
137.1 |
(28)% |
343.5 |
519.9 |
(34)% |
||||||||||||||
Select Products |
||||||||||||||||||||
Trulicity |
816.2 |
527.7 |
55% |
2,274.3 |
1,380.8 |
65% |
||||||||||||||
Taltz |
263.9 |
151.3 |
74% |
630.4 |
386.7 |
63% |
||||||||||||||
Cyramza® |
198.4 |
196.0 |
1% |
600.8 |
553.5 |
9% |
||||||||||||||
Basaglar |
201.2 |
145.7 |
38% |
569.0 |
278.3 |
NM |
||||||||||||||
Jardiance(b)® |
166.9 |
127.2 |
31% |
465.1 |
304.3 |
53% |
||||||||||||||
Lartruvo® |
76.9 |
54.5 |
41% |
221.2 |
144.0 |
54% |
||||||||||||||
Verzenio |
84.5 |
— |
NM |
171.9 |
— |
NM |
||||||||||||||
Olumiant |
55.6 |
16.2 |
NM |
132.5 |
22.8 |
NM |
||||||||||||||
Subtotal |
1,863.6 |
1,218.5 |
53% |
5,065.3 |
3,070.4 |
65% |
||||||||||||||
Animal Health |
772.7 |
740.6 |
4% |
2,326.0 |
2,294.8 |
1% |
||||||||||||||
Total Revenue |
6,061.9 |
5,658.0 |
7% |
18,117.1 |
16,710.6 |
8% |
||||||||||||||
(a) Trajenta includes Jentadueto® (b) Jardiance includes Glyxambi® and Synjardy® NM – not meaningful Numbers may not add due to rounding |
Selected Established Pharma Products
Humalog
For the third quarter of 2018, worldwide Humalog revenue decreased 5 percent compared with the third quarter of 2017, to
Alimta
For the third quarter of 2018, Alimta generated worldwide revenue of
Cialis
For the third quarter of 2018, worldwide Cialis revenue decreased 17 percent to
Forteo
For the third quarter of 2018, worldwide revenue for Forteo was
Humulin
For the third quarter of 2018, worldwide Humulin revenue increased 7 percent compared with the third quarter of 2017, to
Select Products Launched Since 2014
Trulicity
Third-quarter 2018 worldwide Trulicity revenue was
Taltz
For the third quarter of 2018, worldwide Taltz revenue was
Cyramza
For the third quarter of 2018, worldwide Cyramza revenue was
Basaglar
For the third quarter of 2018, Basaglar generated worldwide revenue of
Jardiance
The company's worldwide Jardiance revenue during the third quarter of 2018 was
Lartruvo
For the third quarter of 2018, Lartruvo generated worldwide revenue of
Verzenio
For the third quarter of 2018, Verzenio, a treatment for women with HR+, HER2- advanced breast cancer, generated U.S. revenue of
Olumiant
For the third quarter of 2018, Olumiant generated worldwide revenue of
In the third quarter of 2018, worldwide animal health revenue totaled
2018 Financial Guidance
The company has revised certain elements of its 2018 financial guidance on a reported basis and on a non-GAAP basis. On a reported basis, earnings per share for 2018 are now expected to be in the range of
2018 Expectations |
% Change from |
|
Earnings per share (reported) |
$3.04 to $3.09 |
NM |
Acquired in-process research and development |
1.80 |
|
Amortization of intangible assets |
.43 |
|
Asset impairment, restructuring and other special charges |
.22 |
|
Income taxes(a) |
.05 |
|
Other, net |
.01 |
|
Earnings per share (non-GAAP) |
$5.55 to $5.60 |
30% to 31% |
Numbers may not add due to rounding (a) Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of the Elanco animal health business. |
The company now anticipates 2018 revenue between
Marketing, selling and administrative expenses are now expected to be in the range of
The 2018 effective tax rate is still expected to be approximately 22.5 percent on a reported basis and is now expected to be approximately 16 percent on a non-GAAP basis, reflecting recently issued guidance on elements of U.S. tax reform. The 2018 effective tax rate benefits from a lower corporate income tax rate, partially offset by the changes to certain business exclusions, deductions, credits and international tax provisions. The 2018 effective tax rate is subject to change based upon changes in the company's interpretations of the tax laws, along with subsequent regulations, interpretations, guidance, and accounting policy elections that the company continues to evaluate.
The following table summarizes the company's 2018 financial guidance:
2018 Guidance |
|||
Prior |
Revised |
||
Revenue |
$24.0 to $24.5 billion |
$24.3 to $24.5 billion |
|
Gross Margin % of Revenue (reported) |
Approx. 73.5% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 76% |
Unchanged |
|
Marketing, Selling & Administrative |
$6.2 to $6.5 billion |
$6.3 to $6.5 billion |
|
Research & Development |
$5.2 to $5.4 billion |
Unchanged |
|
Other Income/(Expense) |
$75 to $200 million |
Unchanged |
|
Tax Rate (reported) |
Approx. 22.5% |
Unchanged |
|
Tax Rate (non-GAAP) |
Approx. 17% |
Approx. 16% |
|
Earnings per share (reported) |
$3.19 to $3.29 |
$3.04 to $3.09 |
|
Earnings per share (non-GAAP) |
$5.40 to $5.50 |
$5.55 to $5.60 |
|
Capital Expenditures |
Approx. $1.2 billion |
Unchanged |
|
Non-GAAP adjustments are consistent with the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the third-quarter 2018 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will be held today from
Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. To learn more about Lilly, please visit us at www.lilly.com and http://newsroom.lilly.com/social-channels. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving current or future products; the extent to which third-party indemnification obligations relating to product liability litigation and similar matters will be performed; unauthorized disclosure of trade secrets or other confidential data stored in the company's information systems and networks; changes in tax law and regulations, including the impact of tax reform legislation enacted in
Alimta® (pemetrexed disodium, Lilly) |
Eli Lilly and Company Employment Information |
|||
September 30, 2018 |
December 31, 2017 |
||
Worldwide Employees |
38,585 |
40,655 |
Eli Lilly and Company |
||||||||||||||||
Operating Results (Unaudited) – REPORTED |
||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2018 |
2017 |
% Chg. |
2018 |
2017 |
% Chg. |
|||||||||||
Revenue |
$ |
6,061.9 |
$ |
5,658.0 |
7 |
% |
$ |
18,117.1 |
$ |
16,710.6 |
8 |
|||||
Cost of sales |
1,562.3 |
1,586.3 |
(2) |
% |
4,836.3 |
4,505.9 |
7 |
|||||||||
Research and development |
1,343.3 |
1,340.0 |
0 |
% |
3,853.3 |
3,870.4 |
(0) |
|||||||||
Marketing, selling and administrative |
1,616.6 |
1,578.5 |
2 |
% |
4,770.3 |
4,876.6 |
(2 |
|||||||||
Acquired in-process research |
30.0 |
205.0 |
(85) |
% |
1,654.5 |
1,062.6 |
56 |
|||||||||
Asset impairment, restructuring and |
83.3 |
406.5 |
(80) |
% |
236.0 |
670.4 |
(65) |
|||||||||
Operating income |
1,426.4 |
541.7 |
NM |
2,766.7 |
1,724.7 |
60 |
||||||||||
Net interest income (expense) |
(37.3) |
(16.8) |
(75.1) |
(47.5) |
||||||||||||
Net other income (expense) |
21.9 |
66.7 |
165.2 |
236.1 |
||||||||||||
Other income (expense) |
(15.4) |
49.9 |
NM |
90.1 |
188.6 |
(52) |
||||||||||
Income before income taxes |
1,411.0 |
591.6 |
NM |
2,856.8 |
1,913.3 |
49 |
||||||||||
Income taxes |
261.5 |
36.0 |
NM |
749.8 |
460.5 |
63 |
||||||||||
Net income |
$ |
1,149.5 |
$ |
555.6 |
NM |
$ |
2,107.0 |
$ |
1,452.8 |
45 |
||||||
Earnings per share - diluted |
$ |
1.12 |
$ |
0.53 |
NM |
$ |
2.03 |
$ |
1.37 |
48 |
||||||
Dividends paid per share |
$ |
0.5625 |
$ |
0.52 |
8 |
$ |
1.6875 |
$ |
1.56 |
8 |
||||||
Weighted-average shares |
1,026,298 |
1,056,025 |
1,037,759 |
1,056,972 |
||||||||||||
NM – not meaningful |
||||||||||||||||
Beginning in 2018, pension and postretirement benefit cost components other than service costs are presented in other income (expense). As a result, comparable amounts for the three and nine months ended September 30, 2017 have been reclassified to conform with this new presentation. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Three Months Ended September 30, 2018 |
Three Months Ended September 30, 2017 |
|||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
1,562.3 |
$ |
(151.3) |
$ |
1,411.0 |
$ |
1,586.3 |
$ |
(160.0) |
$ |
1,426.3 |
||||||
Operating expenses(b) |
2,959.9 |
(1.1) |
2,958.8 |
2,918.5 |
(1.3) |
2,917.1 |
||||||||||||
Acquired in-process |
30.0 |
(30.0) |
— |
205.0 |
(205.0) |
— |
||||||||||||
Asset impairment, restructuring |
83.3 |
(83.3) |
— |
406.5 |
(406.5) |
— |
||||||||||||
Income taxes |
261.5 |
(9.1) |
252.5 |
36.0 |
221.9 |
257.8 |
||||||||||||
Net income |
1,149.5 |
274.7 |
1,424.2 |
555.6 |
550.9 |
1,106.7 |
||||||||||||
Earnings per share - diluted |
1.12 |
0.27 |
1.39 |
0.53 |
0.52 |
1.05 |
||||||||||||
Numbers may not add due to rounding. |
||||||||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
||||||||||||||||||
Beginning in 2018, pension and postretirement benefit cost components other than service costs are presented in other income (expense). As a result, comparable amounts for the three months ended September 30, 2017 have been reclassified to conform with this new presentation. |
||||||||||||||||||
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and/or of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
|||||||||||||||
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
|||||||||||||||
(c) |
Adjustments to certain GAAP reported measures for the three months ended September 30, 2018, include the following: |
|||||||||||||||
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Other |
Income |
Total |
|||||||||||
Cost of sales |
$ |
(152.3) |
$ |
— |
$ |
1.0 |
$ |
— |
$ |
(151.3) |
||||||
Operating expenses |
(1.1) |
— |
— |
— |
(1.1) |
|||||||||||
Acquired in-process research and |
— |
(30.0) |
— |
— |
(30.0) |
|||||||||||
Asset impairment, restructuring and |
— |
— |
(83.3) |
— |
(83.3) |
|||||||||||
Income taxes |
29.9 |
6.3 |
10.2 |
(55.5) |
(9.1) |
|||||||||||
Net income |
123.5 |
23.7 |
72.1 |
55.5 |
274.7 |
|||||||||||
Earnings per share - diluted |
0.12 |
0.02 |
0.07 |
0.05 |
0.27 |
|||||||||||
Numbers may not add due to rounding. |
||||||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
||||||||||||||||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity for the collaboration with Anima Biotech for the discovery and development of translation inhibitors for several target proteins. |
||
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to the asset impairment and restructuring charges related to the sale of the Posilac (rbST) brand and the October 2, 2018 sale of the Augusta, Georgia manufacturing site. The charges also include expenses associated with the initial public offering and separation of the Elanco animal health business. |
||
iv. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of the Elanco animal health business. |
(d) |
Adjustments to certain GAAP reported measures for the three months ended September 30, 2017, include the following: |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Other |
Total |
||||||||
Cost of sales |
$ |
(154.5) |
$ |
— |
$ |
(5.5) |
$ |
(160.0) |
||||
Operating expenses |
(1.3) |
— |
— |
(1.3) |
||||||||
Acquired in-process research and |
— |
(205.0) |
— |
(205.0) |
||||||||
Asset impairment, restructuring and other |
— |
— |
(406.5) |
(406.5) |
||||||||
Income taxes |
46.8 |
71.8 |
103.3 |
221.9 |
||||||||
Net income |
109.0 |
133.3 |
308.7 |
550.9 |
||||||||
Earnings per share – diluted |
0.10 |
0.13 |
0.29 |
0.52 |
||||||||
Numbers may not add due to rounding. |
||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to collaborations with Nektar Therapeutics and with KeyBioscience. |
||
iii. |
Exclude charges primarily associated with asset impairments related to lower projected revenue for Posilac (rbST) and severance costs incurred as a result of actions taken to reduce the company's cost structure. |
Eli Lilly and Company |
||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||
Nine Months Ended September 30, 2018 |
Nine Months Ended |
|||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP |
|||||||||||||
Cost of sales |
$ |
4,836.3 |
$ |
(487.8) |
$ |
4,348.5 |
$ |
4,505.9 |
$ |
(537.1) |
$ |
3,968.8 |
||||||
Operating expenses(b) |
8,623.6 |
(3.7) |
8,619.9 |
8,747.0 |
(4.9) |
8,742.1 |
||||||||||||
Acquired in-process research and |
1,654.5 |
(1,654.5) |
— |
1,062.6 |
(1,062.6) |
— |
||||||||||||
Asset impairment, restructuring and other |
236.0 |
(236.0) |
— |
670.4 |
(670.4) |
— |
||||||||||||
Other income (expense) |
90.1 |
(25.8) |
64.3 |
188.6 |
— |
188.6 |
||||||||||||
Income taxes |
749.8 |
86.2 |
836.0 |
460.5 |
404.2 |
864.6 |
||||||||||||
Net income |
2,107.0 |
2,270.0 |
4,377.0 |
1,452.8 |
1,870.8 |
3,323.7 |
||||||||||||
Earnings per share – diluted |
2.03 |
2.19 |
4.22 |
1.37 |
1.77 |
3.14 |
||||||||||||
Numbers may not add due to rounding. |
||||||||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude amortization of intangibles and items that are typically highly variable, difficult to predict, and/or of a size that could have a substantial impact on the company's reported operations for a period. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. |
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
(c) |
Adjustments to certain GAAP reported measures for the nine months ended September 30, 2018, include the following: |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Other |
Income |
Total |
||||||||||
Cost of sales |
$ |
(455.0) |
$ |
— |
$ |
(32.8) |
$ |
— |
$ |
(487.8) |
|||||
Operating expenses |
(3.7) |
— |
— |
— |
(3.7) |
||||||||||
Acquired in-process research and development |
— |
(1,654.5) |
— |
— |
(1,654.5) |
||||||||||
Asset impairment, restructuring and other special charges |
— |
— |
(236.0) |
— |
(236.0) |
||||||||||
Other income (expense) |
— |
— |
(25.8) |
— |
(25.8) |
||||||||||
Income taxes |
89.8 |
20.3 |
31.5 |
(55.5) |
86.2 |
||||||||||
Net income |
368.9 |
1,634.1 |
211.4 |
55.5 |
2,270.0 |
||||||||||
Earnings per share – diluted |
0.36 |
1.57 |
0.21 |
0.05 |
2.19 |
||||||||||
Numbers may not add due to rounding. |
|||||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
|||||||||||||||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development activity, primarily driven by the acquisitions of ARMO BioSciences ($1.476B) and AurKa Pharma ($81.8M), as well as collaborations with Sigilon Therapeutics ($66.9M) and Anima Biotech ($30.0M). |
||
iii. |
Exclude charges primarily associated with asset impairment and restructuring charges related to expenses associated with the sale of the Posilac® (rbST) brand and Augusta, Georgia manufacturing site, the review of strategic alternatives for, including expenses associated with the initial public offering and separation of, the Elanco animal health business, as well as charges related to the suspension of commercial activities for Imrestor. |
||
iv. |
Relates to adjustments to the 2017 Toll Tax for U.S. tax reform proposed regulations and tax expenses associated with the separation of the Elanco animal health business. |
||
(d) |
Adjustments to certain GAAP reported measures for the nine months ended September 30, 2017, include the following: |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Other |
Total |
||||||||
Cost of sales |
$ |
(505.1) |
$ |
— |
$ |
(32.0) |
$ |
(537.1) |
||||
Operating expenses |
(4.9) |
— |
— |
(4.9) |
||||||||
Acquired in-process research and |
— |
(1,062.6) |
— |
(1,062.6) |
||||||||
Asset impairment, restructuring and other |
— |
— |
(670.4) |
(670.4) |
||||||||
Income taxes |
157.5 |
71.8 |
174.9 |
404.2 |
||||||||
Net income |
352.6 |
990.8 |
527.4 |
1,870.8 |
||||||||
Earnings per share – diluted |
0.33 |
0.94 |
0.50 |
1.77 |
||||||||
Numbers may not add due to rounding. |
||||||||||||
The table above reflects only line items with non-GAAP adjustments. |
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. |
||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to the acquisition of CoLucid Pharmaceuticals and to collaborations with Nektar Therapeutics and with KeyBioscience. |
||
iii. |
Exclude charges related to severance costs incurred as a result of actions taken to reduce the company's cost structure, asset impairments related to lower projected revenue for Posilac (rbST), and integration costs, asset impairments related to the acquisition and integration of Novartis Animal Health, as well as inventory step-up costs associated with the acquisition of Boehringer Ingelheim Vetmedica's U.S. feline, canine and rabies vaccine portfolio. |
Refer to:
View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-delivers-solid-third-quarter-2018-results-revises-eps-guidance-300744633.html
SOURCE