Lilly Reports Solid Fourth-Quarter and Full-Year 2021 Financial Results, Recent Late-Stage Pipeline Successes Set Up Next Wave of Innovative Medicines for Patients
"
$ in millions, except per share data |
Fourth Quarter |
% |
Full Year |
% |
|||||
2021 |
2020 |
Change |
2021 |
2020 |
Change |
||||
Revenue |
$ 7,999.9 |
$ 7,440.0 |
8% |
$ 28,318.4 |
$ 24,539.8 |
15% |
|||
Net Income – Reported |
1,726.1 |
2,116.8 |
(18)% |
5,581.7 |
6,193.7 |
(10)% |
|||
EPS – Reported |
1.90 |
2.32 |
(18)% |
6.12 |
6.79 |
(10)% |
|||
Net Income – Non-GAAP |
2,267.8 |
2,107.7 |
8% |
7,436.7 |
6,191.0 |
20% |
|||
EPS – Non-GAAP |
2.49 |
2.31 |
8% |
8.16 |
6.78 |
20% |
|||
Certain financial information for 2021 and 2020 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with
Key Events Over the Last Three Months
Regulatory
- The
U.S. Food and Drug Administration (FDA),Pharmaceuticals and Medical Devices Agency , andEuropean Medicines Agency acceptedLilly 's New Drug Application (NDA) in theU.S. andJapan , and Marketing Authorization Application in theEuropean Union , respectively, for tirzepatide for the treatment of adults with type 2 diabetes.Lilly also submitted tirzepatide to six additional markets. - The company initiated a rolling submission to the FDA for pirtobrutinib, seeking accelerated approval in mantle cell lymphoma, with expectations to complete the submission in 2022 and regulatory action anticipated in early 2023.
- The FDA accepted a supplemental NDA (sNDA) and granted priority review for Jardiance® for adults with heart failure independent of left ventricular ejection fraction.
- The company received Breakthrough Therapy designation from the FDA for an additional amyloid plaque lowering agent, N3pG 4.
Lilly 's bamlanivimab and etesevimab, administered together, were authorized by the FDA as the first and only neutralizing antibody therapy for emergency use in COVID-19 patients under the age of 12.- The FDA has updated the Fact Sheet for bamlanivimab and etesevimab to include a new Limitation for Authorized Use: due to the high frequency of the Omicron variant, these antibody therapies are not currently authorized in any
U.S. region. Authorization status will change as needed, depending on prevalence and trends of variants of concern. - The company submitted a request for Emergency Use Authorization for bebtelovimab for the treatment of mild-to-moderate COVID-19 in adults and pediatric patients 12 years of age and older. Authentic virus analysis of bebtelovimab confirm earlier pseudovirus findings, which demonstrate
Lilly 's investigational antibody neutralizes all known variants of concern, including Omicron. - The FDA accepted an sNDA and granted priority review for baricitinib for the treatment of COVID-19.
Lilly is in ongoing discussion with the FDA regarding the status of the sNDA for Olumiant® for the treatment of adults with moderate-to-severe atopic dermatitis. At this point, the company does not have alignment with the FDA on the indicated population. Given the Agency's position, there is a possibility that this could lead to a Complete Response Letter.
Clinical
Lilly 's lebrikizumab demonstrated significant skin improvement and itch relief when combined with topical corticosteroids in people with atopic dermatitis in its third Phase 3 study that supports regulatory submission in 2022.Lilly 's mirikizumab demonstrated superiority over placebo in a Phase 3 maintenance study in ulcerative colitis that supports regulatory submissions in 2022.- Based on top-line efficacy results from two pivotal Phase 3 trials (SLE-BRAVE-I and II), the company has decided to discontinue the Phase 3 development program for Olumiant in adults with active systemic lupus erythematosus.
Business Development/Other Developments
- The
U.S. Government signed a purchase agreement for 614,000 additional doses ofLilly 's bamlanivimab and etesevimab for the treatment or post-exposure prevention of COVID-19 for a total of$1.29 billion . There were approximately 435,000 doses delivered in fourth-quarter 2021 with most of the remaining doses already shipped inJanuary 2022 . - New guidelines released by the
World Health Organization on treatments for COVID-19 strongly recommend the use of baricitinib in combination with corticosteroids for severely or critically ill hospitalized COVID-19 patients. Lilly announced new investments to increase the company's manufacturing capacity for current and future medicines.Lilly plans to invest more than400 million euros in a new site in Limerick,Ireland to expand the company's manufacturing network for biologic active ingredients.Lilly plans to invest more than$1 billion in a new site inConcord, North Carolina to manufacture parenteral (injectable) products and devices.Lilly and Foghorn Therapeutics Inc. announced a strategic collaboration for novel oncology targets using Foghorn's proprietary Gene Traffic Control® platform.- The company and
Entos Pharmaceuticals Inc. entered into a research and collaboration agreement to support the development of innovative therapies in multiple neurologic indications. Lilly andQILU Regor Therapeutics Inc. entered into a strategic collaboration to discover and develop novel therapies for metabolic disorders.- The company announced a 15 percent dividend increase for shareholders beginning in the first quarter of 2022.
Lilly andUNICEF announced a collaboration to help improve health outcomes for 10 million children and adolescents living with chronic, non-communicable diseases (NCD) through 2025.Lilly has committed$14.4 million in support ofUNICEF's lifesaving work.
"
Fourth-Quarter Reported Results
In the fourth quarter of 2021, worldwide revenue was
Revenue in the
Revenue outside the
Gross margin increased 4 percent, to
Total operating expenses in the fourth quarter of 2021, increased 5 percent to
In the fourth quarter of 2021, the company recognized acquired in-process research and development charges of
In the fourth quarter of 2021, the company recognized asset impairment, restructuring and other special charges of
Operating income in the fourth quarter of 2021 was
Other income (expense) was expense of
The effective tax rate was 6.2 percent in the fourth quarter of 2021, compared with 14.3 percent in the fourth quarter of 2020. The lower effective tax rate in the fourth quarter of 2021 was primarily driven by net discrete tax items in both periods, as well as the tax benefit related to net losses on investments in equity securities compared with higher tax expense related to net gains on investments in equity securities in the fourth quarter of 2020.
In the fourth quarter of 2021, net income and EPS both decreased 18 percent, to
Fourth-Quarter Non-GAAP Measures
On a non-GAAP basis, fourth quarter of 2021 gross margin increased 4 percent, to
Operating income on a non-GAAP basis increased
Other income (expense) on a non-GAAP basis was expense of
The effective tax rate on a non-GAAP basis was 10.3 percent in the fourth quarter of 2021, compared with 13.1 percent in the fourth quarter of 2020. The lower effective tax rate was primarily driven by net discrete tax items in both quarters.
On a non-GAAP basis, in the fourth quarter of 2021 net income and EPS both increased 8 percent, to
For further detail on non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Fourth Quarter |
||||
2021 |
2020 |
% Change |
||
Earnings per share (reported) |
$ 1.90 |
$ 2.32 |
(18)% |
|
Acquired in-process research and development |
.33 |
.35 |
||
Amortization of intangible assets |
.19 |
.11 |
||
Asset impairment, restructuring and other special charges |
.09 |
(.03) |
||
Net losses (gains) on investments in equity securities |
.06 |
(.44) |
||
Partial reversal of COVID-19 antibodies inventory charge |
(.07) |
— |
||
Earnings per share (non-GAAP) |
$ 2.49 |
$ 2.31 |
8% |
|
Numbers may not add due to rounding. |
||||
Full Year Reported Results
For the full year of 2021, worldwide revenue increased 15 percent to
Revenue in the
Revenue outside the
Gross margin increased 10 percent to
Total operating expenses increased 10 percent to
In 2021, the company recognized acquired in-process research and development charges of
In 2021, the company recognized asset impairment, restructuring and other special charges of
Operating income in 2021 increased 5 percent compared with 2020 to
Other income (expense) was expense of
For the full year of 2021, the effective tax rate was 9.3 percent, compared with an effective tax rate of 14.3 percent for the full year of 2020. The lower effective tax rate in 2021 was driven primarily by the tax impacts of acquired in-process research and development charges, lower net gains on investments in equity securities, as well as a net discrete tax benefit.
For the full year of 2021, net income and EPS both decreased 10 percent, to
Full Year Non-GAAP Measures
On a non-GAAP basis for the full year of 2021, gross margin increased 13 percent, to$21.914 billioncompared with the full year of 2020. Gross margin as a percent of revenue for the full year of 2021 was 77.4 percent, compared with 79.3 percent for the full year of 2020. The decrease in gross margin percent was driven by higher sales of COVID-19 antibodies.
Operating income on a non-GAAP basis increased 16 percent to
Other income (expense) on a non-GAAP basis was income of
The effective tax rate on a non-GAAP basis was 12.3 percent for the full year of 2021, compared with 13.0 percent for the full year of 2020, driven primarily by a net discrete tax benefit in 2021.
On a non-GAAP basis, net income and EPS increased 20 percent to
For further detail on non-GAAP measures, see the reconciliation below as well as the "Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information" table later in this press release.
Full Year |
||||
2021 |
2020 |
% Change |
||
Earnings per share (reported) |
$ 6.12 |
$ 6.79 |
(10)% |
|
Acquired in-process research and development |
.77 |
.64 |
||
Amortization of intangible assets |
.53 |
.36 |
||
Charge related to repurchase of higher-cost debt |
.35 |
— |
||
Asset impairment, restructuring and other special charges |
.28 |
.14 |
||
COVID-19 antibodies inventory charges |
.25 |
— |
||
Net gains on investments in equity securities |
(.16) |
(1.15) |
||
Earnings per share (non-GAAP) |
$ 8.16 |
$ 6.78 |
20% |
|
Numbers may not add due to rounding. |
Selected Revenue Highlights
Selected Revenue Highlights |
||||||||||||
(Dollars in millions) |
Fourth Quarter |
Full Year |
||||||||||
Selected Products |
2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
||||||
Trulicity |
$ 1,883.7 |
$ 1,502.4 |
25% |
$ 6,471.9 |
$ 5,068.1 |
28% |
||||||
Humalog®(a) |
601.7 |
718.1 |
(16)% |
2,453.0 |
2,625.9 |
(7)% |
||||||
COVID-19 antibodies(b) |
1,063.1 |
871.2 |
22% |
2,239.2 |
871.2 |
NM |
||||||
Taltz |
647.4 |
495.3 |
31% |
2,212.8 |
1,788.5 |
24% |
||||||
Alimta |
434.9 |
652.7 |
(33)% |
2,061.4 |
2,329.9 |
(12)% |
||||||
Jardiance(c) |
431.9 |
313.6 |
38% |
1,490.8 |
1,153.8 |
29% |
||||||
Verzenio |
404.1 |
281.6 |
43% |
1,349.9 |
912.7 |
48% |
||||||
Humulin® |
298.8 |
324.4 |
(8)% |
1,222.6 |
1,259.6 |
(3)% |
||||||
Olumiant(d) |
306.0 |
192.2 |
59% |
1,115.1 |
638.9 |
75% |
||||||
Cyramza |
270.4 |
284.2 |
(5)% |
1,033.0 |
1,032.6 |
0% |
||||||
Basaglar® |
242.4 |
282.1 |
(14)% |
892.5 |
1,124.4 |
(21)% |
||||||
Forteo |
184.0 |
254.4 |
(28)% |
801.9 |
1,046.3 |
(23)% |
||||||
Emgality |
161.5 |
109.9 |
47% |
577.2 |
362.9 |
59% |
||||||
Tyvyt |
77.8 |
102.8 |
(24)% |
418.1 |
308.7 |
35% |
||||||
Retevmo |
38.6 |
18.7 |
NM |
114.7 |
36.6 |
NM |
||||||
Total Revenue |
7,999.9 |
7,440.0 |
8% |
28,318.4 |
24,539.8 |
15% |
||||||
(a)Humalog includes Insulin Lispro (b)COVID-19 antibodies include sales for bamlanivimab administered alone as well as sales for bamlanivimab and etesevimab administered together and were made pursuant to Emergency Use Authorizations (EUA) (c)Jardiance includes Glyxambi®, Synjardy®, and Trijardy® XR (d)Olumiant includes salesof baricitinib that were made pursuant to EUA NM – not meaningful |
Trulicity
For the fourth quarter of 2021, worldwide Trulicity revenue was
For the full year of 2021, worldwide Trulicity revenue was
Humalog
For the fourth quarter of 2021, worldwide Humalog revenue decreased 16 percent compared with the fourth quarter of 2020, to
For the full year of 2021, worldwide Humalog revenue decreased 7 percent, to
Due to competitive pressures, the company expects a continued price decline for Humalog in the
Taltz
For the fourth quarter of 2021, worldwide Taltz revenue increased 31 percent compared with the fourth quarter of 2020, to
For the full year of 2021, Taltz generated worldwide revenue of
Alimta
For the fourth quarter of 2021, worldwide Alimta revenue decreased 33 percent compared with the fourth quarter of 2020, to
For the full year of 2021, worldwide Alimta revenue decreased 12 percent, to
The company expects continued volume decline for Alimta as a result of the entry of generic competition due to the loss of patent exclusivity in
Jardiance
The company's worldwide Jardiance revenue during the fourth quarter of 2021 was
For the full year of 2021, the company's worldwide Jardiance revenue was
Jardiance is part of the company's alliance with
Verzenio
For the fourth quarter of 2021, worldwide Verzenio revenue increased 43 percent compared with the fourth quarter of 2020, to
For the full year of 2021, Verzenio generated worldwide revenue of
Humulin
For the fourth quarter of 2021, worldwide Humulin revenue decreased 8 percent compared with the fourth quarter of 2020, to
For the full year of 2021, Humulin generated worldwide revenue of
Olumiant
For the fourth quarter of 2021, worldwide Olumiant revenue increased 59 percent compared with the fourth quarter of 2020, to
For the full year of 2021, Olumiant generated worldwide revenue of
Cyramza
For the fourth quarter of 2021, worldwide Cyramza revenue decreased 5 percent compared with the fourth quarter of 2020, to
For the full year of 2021, worldwide Cyramza revenue remained essentially flat compared with the full year of 2020, at
Basaglar
For the fourth quarter of 2021, worldwide Basaglar revenue was
For the full year of 2021, Basaglar generated worldwide revenue of
Due to competitive pressures, the company expects a continued price decline for Basaglar in the
Forteo
For the fourth quarter of 2021, worldwide Forteo revenue decreased 28 percent compared with the fourth quarter of 2020, to
For the full year of 2021, worldwide Forteo revenue decreased 23 percent to
The company expects further volume declines for Forteo as a result of the entry of generic and biosimilar competition due to the loss of patent exclusivity in the
Emgality
For the fourth quarter of 2021, Emgality generated worldwide revenue of
For the full year of 2021, worldwide Emgality revenue was
Tyvyt
For the fourth quarter of 2021, the company's Tyvyt revenue in
For the full year of 2021, the company's Tyvyt revenue in
Tyvyt is part of the company's alliance with Innovent.
Retevmo
For the fourth quarter of 2021, Retevmo generated
For the full year of 2021, worldwide Retevmo revenue was
2022 Financial Guidance
The company has reaffirmed all elements of its 2022 financial guidance. EPS for 2022 are still expected to be in the range of
2022 |
% Change vs |
|
Earnings per share (reported) |
|
31% to 33% |
Amortization of intangible assets |
.50 |
|
Earnings per share (non-GAAP) |
|
4% to 6% |
Numbers may not add due to rounding |
The following table summarizes the company's 2022 financial guidance:
2022 Guidance |
|||
Prior |
Updated |
||
Revenue |
|
Unchanged |
|
Gross Margin % of Revenue (reported) |
Approx. 78% |
Unchanged |
|
Gross Margin % of Revenue (non-GAAP) |
Approx. 80% |
Unchanged |
|
Marketing, Selling & Administrative |
|
Unchanged |
|
Research & Development |
|
Unchanged |
|
Other Income/(Expense) |
|
Unchanged |
|
Tax Rate |
Approx. 13 to 14% |
Unchanged |
|
Earnings per Share (reported) |
|
Unchanged |
|
Earnings per Share (non-GAAP) |
|
Unchanged |
|
Operating Margin (reported) |
Approx. 30% |
Unchanged |
|
Operating Margin (non-GAAP) |
Approx. 32% |
Unchanged |
|
Non-GAAP guidance reflects adjustments presented in the earnings per share table above. |
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the fourth-quarter 2021 financial results conference call through a link on
This press release contains management's current intentions and expectations for the future, all of which are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated, including the impact of the evolving COVID-19 pandemic and the global response thereto; uncertainties related to the company's efforts to develop potential treatments for COVID-19; the significant costs and uncertainties in the pharmaceutical research and development process, including with respect to the timing and process of obtaining regulatory approvals; the impact of acquisitions and business development transactions and related integration costs; the expiration of intellectual property protection for certain of the company's products and competition from generic and/or biosimilar products; the company's ability to protect and enforce patents and other intellectual property; changes in patent law or regulations related to data package exclusivity; competitive developments affecting current products and the company's pipeline; market uptake of recently launched products; information technology system inadequacies, breaches, or operating failures; unauthorized access, disclosure, misappropriation, or compromise of confidential information or other data stored in the company's IT systems, networks, and facilities, or those of third parties with whom the company shares its data; unexpected safety or efficacy concerns associated with the company's products; litigation, investigations, or other similar proceedings involving past, current, or future products or commercial activities as the company is largely self-insured; issues with product supply and regulatory approvals stemming from manufacturing difficulties or disruptions, including as a result of regulatory actions related to our facilities; reliance on third-party relationships and outsourcing arrangements; regulatory changes or other developments; regulatory actions regarding currently marketed products; continued pricing pressures and the impact of actions of governmental and private payers affecting pricing of, reimbursement for, and access to pharmaceuticals; devaluations in foreign currency exchange rates or changes in interest rates, and inflation; changes in tax law, tax rates, or events that differ from the company's assumptions related to tax positions; asset impairments and restructuring charges; the impact of global macroeconomic conditions and trade disruptions or disputes; changes in accounting and reporting standards promulgated by the
Alimta® (pemetrexed disodium,
Basaglar® (insulin glargine injection,
Cialis® (tadalafil,
Cymbalta® (duloxetine,
Cyramza® (ramucirumab,
Emgality® (galcanezumab-gnlm,
Erbitux® (cetuximab,
Forteo® (teriparatide of recombinant DNA origin injection,
Glyxambi® (empagliflozin/linagliptin,
Humalog® (insulin lispro injection of recombinant DNA origin,
Humulin® (human insulin of recombinant DNA origin,
Jardiance® (empagliflozin,
Olumiant® (baricitinib,
Qbrexza® (glycopyrronium cloth,
Retevmo® (selpercatinib,
Synjardy® (empagliflozin/metformin,
Taltz® (ixekizumab,
Trijardy® XR (empagliflozin/linagliptin/metformin hydrochloride extended release tablets,
Trulicity® (dulaglutide,
Tyvyt® (sintilimab injection,
Verzenio® (abemaciclib,
Third party trademarks used herein are trademarks of their respective owners.
Eli |
||||
|
|
|||
Worldwide Employees |
35,238 |
34,960 |
|
|||||||||||||
Operating Results (Unaudited) – REPORTED |
|||||||||||||
(Dollars in millions, except per share data) |
|||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||
|
|
||||||||||||
2021 |
2020 |
% Chg. |
2021 |
2020 |
% Chg. |
||||||||
Revenue |
$ |
7,999.9 |
$ |
7,440.0 |
8% |
$ |
28,318.4 |
$ |
24,539.8 |
15% |
|||
Cost of sales |
2,050.2 |
1,719.8 |
19% |
7,312.8 |
5,483.3 |
33% |
|||||||
Research and development |
1,959.4 |
1,838.0 |
7% |
7,025.9 |
6,085.7 |
15% |
|||||||
Marketing, selling and administrative |
1,592.0 |
1,553.9 |
2% |
6,431.6 |
6,121.2 |
5% |
|||||||
Acquired in-process |
376.6 |
366.3 |
3% |
874.9 |
660.4 |
32% |
|||||||
Asset impairment, |
104.5 |
(30.1) |
NM |
316.1 |
131.2 |
NM |
|||||||
Operating income |
1,917.2 |
1,992.1 |
(4)% |
6,357.1 |
6,058.0 |
5% |
|||||||
Net interest income (expense) |
(74.0) |
(83.4) |
(314.4) |
(326.6) |
|||||||||
Net other income (expense) |
(3.3) |
560.4 |
112.8 |
1,498.5 |
|||||||||
Other income (expense) |
(77.3) |
477.0 |
NM |
(201.6) |
1,171.9 |
NM |
|||||||
Income before income taxes |
1,839.9 |
2,469.1 |
(25)% |
6,155.5 |
7,229.9 |
(15)% |
|||||||
Income tax expense |
113.8 |
352.3 |
(68)% |
573.8 |
1,036.2 |
(45)% |
|||||||
Net income |
$ |
1,726.1 |
$ |
2,116.8 |
(18)% |
$ |
5,581.7 |
$ |
6,193.7 |
(10)% |
|||
Earnings per share - |
$ |
1.90 |
$ |
2.32 |
(18)% |
$ |
6.12 |
$ |
6.79 |
(10)% |
|||
Dividends paid per share |
$ |
.85 |
.74 |
15% |
$ |
3.40 |
$ |
2.96 |
15% |
||||
Weighted-average shares outstanding (thousands) |
909,555 |
912,591 |
911,681 |
912,505 |
NM – not meaningful |
|
||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||
(Dollars in millions, except per share data) |
||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||
Cost of sales |
$ |
2,050.2 |
$ |
(137.4) |
$ |
1,912.8 |
$ |
1,719.8 |
$ |
(127.3) |
$ |
1,592.5 |
Acquired in-process |
376.6 |
(376.6) |
— |
366.3 |
(366.3) |
— |
||||||
Asset impairment, |
104.5 |
(104.5) |
— |
(30.1) |
30.1 |
— |
||||||
Other income (expense) |
(77.3) |
70.6 |
(6.7) |
477.0 |
(508.0) |
(31.0) |
||||||
Income tax expense |
113.8 |
147.4 |
261.2 |
352.3 |
(35.4) |
316.9 |
||||||
Net income |
1,726.1 |
541.7 |
2,267.8 |
2,116.8 |
(9.1) |
2,107.7 |
||||||
Earnings per share - diluted |
1.90 |
0.59 |
2.49 |
2.32 |
(0.01) |
2.31 |
||||||
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Equity |
Other specified |
Total |
Cost of sales |
$ (219.9) |
$ — |
$ — |
$ 82.5 |
$ (137.4) |
Acquired in-process research and development |
— |
(376.6) |
— |
— |
(376.6) |
Asset impairment, restructuring and other special charges |
— |
— |
— |
(104.5) |
(104.5) |
Other income (expense) |
— |
— |
70.6 |
— |
70.6 |
Income tax expense |
46.0 |
79.3 |
14.5 |
7.6 |
147.4 |
Net income |
173.9 |
297.3 |
56.1 |
14.5 |
541.7 |
Earnings per share - diluted |
0.19 |
0.33 |
0.06 |
0.02 |
0.59 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
-
-
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development transactions with Foghorn Therapeutics Inc., QILU Regor Therapeutics Inc., and
Entos Pharmaceuticals Inc. - Exclude gains and losses on investments in equity securities.
- Exclude partial reversal of COVID-19 antibodies inventory charge and asset impairment, restructuring and other special charges primarily related to the impairment of a contract-based intangible asset from our acquisition of
Loxo Oncology .
-
(c) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per share data) |
Amortization (i) |
IPR&D (ii) |
Equity |
Other |
Total |
Cost of sales |
$ (127.3) |
$ — |
$ — |
$ — |
$ (127.3) |
Acquired in-process research and |
— |
(366.3) |
— |
— |
(366.3) |
Asset impairment, restructuring |
— |
— |
— |
30.1 |
30.1 |
Other income (expense) |
— |
— |
(508.0) |
— |
(508.0) |
Income tax expense |
26.4 |
50.4 |
(106.7) |
(5.5) |
(35.4) |
Net income |
100.9 |
315.9 |
(401.3) |
(24.6) |
(9.1) |
Earnings per share - diluted |
0.11 |
0.35 |
(0.44) |
(0.03) |
(0.01) |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
-
-
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were releated to business development transactions with Innovent Biologics, Inc.,
Disarm Therapeutics, Inc. , andFochon Pharmaceuticals, Ltd. - Exclude gains and losses on investments in equity securities.
- Exclude adjustments to prior period estimates for asset impairment and severance costs.
-
|
||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) |
||||||||||||
(Dollars in millions, except per share data) |
||||||||||||
Twelve Months Ended |
Twelve Months Ended |
|||||||||||
GAAP |
Adjustments(b) |
Non-GAAP |
GAAP |
Adjustments(c) |
Non-GAAP |
|||||||
Cost of sales |
$ |
7,312.8 |
$ |
(908.8) |
$ |
6,404.0 |
$ |
5,483.3 |
$ |
(415.2) |
$ |
5,068.1 |
Acquired in-process |
874.9 |
(874.9) |
— |
660.4 |
(660.4) |
— |
||||||
Asset impairment, |
316.1 |
(316.1) |
— |
131.2 |
(131.2) |
— |
||||||
Other income (expense) |
(201.6) |
227.2 |
25.6 |
1,171.9 |
(1,322.7) |
(150.8) |
||||||
Income tax expense |
573.8 |
472.0 |
1,045.8 |
1,036.2 |
(113.2) |
923.0 |
||||||
Net income |
5,581.7 |
1,855.0 |
7,436.7 |
6,193.7 |
(2.7) |
6,191.0 |
||||||
Earnings per share - diluted |
6.12 |
2.04 |
8.16 |
6.79 |
(0.01) |
6.78 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Adjustments to certain GAAP reported measures for the twelve months ended |
(Dollars in millions, |
Amortization(i) |
IPR&D(ii) |
Equity |
Repurchase of |
Other |
Total |
Cost of sales |
$ (614.9) |
$ — |
$ — |
$ — |
$ (293.9) |
$ (908.8) |
Acquired in-process |
— |
(874.9) |
— |
— |
— |
(874.9) |
Asset impairment, |
— |
— |
— |
— |
(316.1) |
(316.1) |
Other income |
— |
— |
(178.0) |
405.2 |
— |
227.2 |
Income tax expense |
127.8 |
171.9 |
(34.4) |
85.1 |
121.5 |
472.0 |
Net income |
487.1 |
703.0 |
(143.5) |
320.1 |
488.5 |
1,855.0 |
Earnings per share – |
0.53 |
0.77 |
(0.16) |
0.35 |
0.54 |
2.04 |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
-
-
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development transactions with Foghorn Therapeutics Inc., Rigel Pharmaceuticals, Inc., Precision Biosciences, Inc.,
Protomer Technologies Inc. ,Kumquat Biosciences Inc. , Merus N.V.,Lycia Therapeutics, Inc. ,QILU Regor Therapeutics Inc. ,Entos Pharmaceuticals Inc. , ProQR Therapeutics N.V,MiNA Therapeutics Limited , andAsahi Kasei Pharma Corporation - Exclude gains and losses on investments in equity securities
- Excludes charge related to the repurchase of higher-cost debt.
- Exclude COVID-19 antibodies inventory charge and asset impairment, restructuring and other special charges primarily related to an intangible asset impairment resulting from the sale of rights to Qbrexza, the impairment of a contract-based intangible asset from our acquisition of
Loxo Oncology , as well as acquisition and integration costs associated with the acquisition ofPrevail Therapeutics Inc.
-
(c) |
Adjustments to certain GAAP reported measures for the twelve months ended |
(Dollars in millions, except per |
Amortization(i) |
IPR&D(ii) |
Equity |
Other specified |
Total |
Cost of sales |
$ (411.0) |
$ — |
$ — |
$ (4.2) |
$ (415.2) |
Acquired in-process research and |
— |
(660.4) |
— |
— |
(660.4) |
Asset impairment, restructuring and |
— |
— |
— |
(131.2) |
(131.2) |
Other income (expense) |
— |
— |
(1,322.7) |
— |
(1,322.7) |
Income tax expense |
85.3 |
75.5 |
(277.8) |
3.8 |
(113.2) |
Net income |
325.7 |
584.9 |
(1,044.9) |
131.6 |
(2.7) |
Earnings per share - diluted |
0.36 |
0.64 |
(1.15) |
0.14 |
(0.01) |
Numbers may not add due to rounding.
The table above reflects only line items with non-GAAP adjustments.
-
-
- Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
- Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs were related to business development transactions with Innovent Biologics, Inc.,
Petra Pharma Corporation ,Disarm Therapeutics, Inc. ,Sitryx Therapeutics Limited ,Fochon Pharmaceuticals, Ltd. , AbCellera Biologics Inc.,Evox Therapeutics Limited , and Shanghai Junshi Biosciences Co., Ltd. - Exclude gains and losses on investments in equity securities.
- Exclude primarily severance costs incurred related to restructuring, as well as acquisition and integration costs as part of the closing of the acquisition of
Dermira, Inc.
-
Refer to: |
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/lilly-reports-solid-fourth-quarter-and-full-year-2021-financial-results-recent-late-stage-pipeline-successes-set-up-next-wave-of-innovative-medicines-for-patients-301474444.html
SOURCE